| Revenue | NOK 2,3M | +40% |
| EBITDA | NOK 153K | +285% |
| Net profit | NOK 121K | +217% |
| Total assets | NOK 965K | +30% |
| Equity | NOK 337K | +56% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 746 | 7 701 | 7 426 | 8 026 | 11 390 | 1 118 | 1 385 | 1 100 | 4 903 | 4 578 | 3 496 | 1 693 | 1 467 | 1 421 | 1 722 | 1 674 | 2 338 |
| Staff expenses | −1 008 | −1 496 | −2 771 | −1 905 | −2 667 | −260 | −868 | −1 020 | −1 759 | −2 276 | −2 076 | −950 | −1 101 | −476 | −739 | −874 | −826 |
| EBITDA | 52 | 1 219 | −521 | −488 | −1 067 | −631 | 167 | −151 | 242 | 58 | 156 | −386 | −207 | 182 | 184 | −83 | 153 |
| Depreciation & amort. | −411 | −393 | −376 | −209 | −113 | −35 | −20 | −7 | −18 | −24 | −25 | −51 | −55 | −39 | −30 | −25 | −27 |
| EBIT | −359 | 826 | −897 | −697 | −1 180 | −666 | 147 | −158 | 225 | 34 | 132 | −436 | −261 | 143 | 154 | −107 | 126 |
| Net financials | −112 | −211 | −10 | −3 | −27 | −23 | −16 | −6 | −14 | −3 | −23 | −21 | −20 | −14 | −6 | −4 | −0 |
| Profit before tax | −471 | 615 | −907 | −700 | −1 207 | −688 | 130 | −164 | 211 | 31 | 109 | −457 | −281 | 129 | 148 | −111 | 126 |
| Tax | −72 | 150 | −125 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 32 | −8 | 5 |
| Net profit | −399 | 465 | −782 | −700 | −1 207 | 31 | 130 | −164 | 211 | 31 | 109 | −457 | −281 | 125 | 115 | −103 | 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 507 | 3 602 | 2 021 | 3 860 | 4 532 | 264 | 294 | 207 | 617 | 701 | 1 156 | 554 | 397 | 1 088 | 1 008 | 745 | 965 |
| Equity | 135 | 601 | −182 | −882 | −2 089 | −344 | 45 | −119 | 92 | 123 | 232 | −225 | −507 | 204 | 319 | 216 | 337 |
| Long-term debt | 2 793 | 967 | 396 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 200 | 146 | 89 | 0 | 5 |
| Short-term debt | 1 579 | 2 035 | 1 807 | 4 730 | 6 608 | 608 | 249 | 326 | 525 | 578 | 924 | 524 | 704 | 738 | 600 | 529 | 624 |
| Total debt | 4 372 | 3 002 | 2 203 | 4 742 | 6 621 | 608 | 249 | 326 | 525 | 578 | 924 | 780 | 904 | 884 | 689 | 529 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kåre & Svein Rønningen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Rønningen | Deputy Member | 0 companies |
| Svein Inge Rønningen | Chairman | 0 companies |