| Revenue | NOK 78,8M | -21% |
| EBITDA | NOK 2,6M | -56% |
| Net profit | NOK 2M | -66% |
| Total assets | NOK 129,1M | +0% |
| Equity | NOK 95,4M | -2% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 503 | 88 652 | 85 334 | 99 125 | 146 218 | 100 665 | 154 467 | 181 592 | 166 650 | 101 898 | 93 702 | 98 331 | 72 819 | 59 036 | 94 744 | 100 390 | 78 825 |
| Staff expenses | −27 989 | −29 688 | −34 222 | −35 495 | −38 558 | −37 091 | −36 759 | −41 969 | −43 200 | −42 093 | −42 172 | −37 987 | −32 710 | −30 963 | −35 666 | −39 043 | −35 289 |
| EBITDA | 11 044 | 7 938 | 8 528 | 14 249 | 23 153 | 20 376 | 25 900 | 41 897 | 35 855 | 13 722 | 12 056 | 13 832 | 6 761 | −719 | 12 064 | 5 928 | 2 584 |
| Depreciation & amort. | −1 855 | −2 189 | −2 266 | −1 877 | −8 398 | −8 740 | −9 069 | −8 660 | −9 550 | −9 090 | −7 320 | −7 197 | −7 199 | −5 440 | −4 385 | −4 379 | −5 538 |
| EBIT | 9 189 | 5 749 | 6 262 | 12 372 | 14 755 | 11 636 | 16 831 | 33 237 | 26 305 | 4 632 | 4 735 | 6 635 | −438 | −6 158 | 7 679 | 1 549 | −2 954 |
| Net financials | −62 | −308 | −227 | −65 | −1 279 | −1 139 | −887 | −640 | −274 | 1 113 | −443 | 1 308 | 2 206 | 3 070 | −2 666 | 4 523 | 5 443 |
| Profit before tax | 9 126 | 5 441 | 6 035 | 12 307 | 13 476 | 10 497 | 15 943 | 32 597 | 26 031 | 5 745 | 4 293 | 7 944 | 1 768 | −3 089 | 5 014 | 6 072 | 2 489 |
| Tax | 2 578 | 1 543 | 1 708 | 3 467 | 3 813 | 2 736 | 4 340 | 8 399 | 6 426 | 977 | 957 | 1 484 | −125 | −1 375 | 1 674 | 281 | 499 |
| Net profit | 6 548 | 3 898 | 4 326 | 8 840 | 9 663 | 7 760 | 11 604 | 24 198 | 19 605 | 4 768 | 3 335 | 6 459 | 1 893 | −1 713 | 3 339 | 5 790 | 1 990 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 288 | 46 787 | 53 007 | 68 467 | 102 802 | 94 918 | 102 004 | 140 110 | 157 940 | 125 073 | 125 082 | 121 534 | 119 962 | 106 636 | 118 081 | 129 211 | 129 090 |
| Equity | 15 691 | 18 588 | 21 914 | 27 755 | 35 072 | 40 332 | 47 936 | 67 134 | 83 740 | 87 356 | 89 539 | 94 847 | 95 587 | 90 894 | 93 132 | 97 820 | 95 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 510 | 29 978 | 21 345 | 21 066 | 16 304 | 11 640 | 11 303 | 5 567 | 3 761 | 960 | 5 285 | 11 839 | 13 818 |
| Short-term debt | 22 652 | 18 196 | 22 724 | 31 321 | 37 220 | 24 608 | 32 722 | 51 910 | 57 897 | 26 077 | 24 240 | 21 120 | 20 613 | 14 782 | 19 664 | 19 551 | 19 852 |
| Total debt | 33 597 | 28 199 | 31 093 | 40 713 | 67 730 | 54 586 | 54 068 | 72 976 | 74 200 | 37 717 | 35 543 | 26 688 | 24 374 | 15 742 | 24 949 | 31 390 | 33 670 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 | |
Spilde Entreprenør As | Company | 9.3% | 9.3% | 2024 |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brynjulv Godskalk Stephansen Liland | Board of Directors | 0 companies |
| Stian Hirth | Board of Directors | 0 companies |
| Brynjulv Godskalk Liland | Board of Directors | 0 companies |