| Revenue | NOK 300K | +0% |
| EBITDA | NOK 85K | -57% |
| Net profit | NOK 349K | -25% |
| Total assets | NOK 11,3M | +3% |
| Equity | NOK 11,2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 360 | 386 | 368 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 320 | 320 | 315 | 298 | 282 | 336 | 306 | 228 | 283 | 233 | 210 | 177 | 168 | 189 | 169 | 185 | 199 | 85 |
| Depreciation & amort. | −65 | −100 | −92 | −86 | −79 | −73 | −68 | −63 | −65 | −69 | −51 | −101 | −95 | −90 | −86 | −81 | −81 | −69 |
| EBIT | 255 | 220 | 223 | 213 | 202 | 263 | 237 | 165 | 218 | 164 | 159 | 76 | 73 | 99 | 84 | 103 | 118 | 16 |
| Net financials | −30 | −34 | −20 | −17 | −15 | −10 | −3 | −1 | 4 | 6 | 4 | 1 | −499 | 0 | 0 | 487 | 407 | 400 |
| Profit before tax | 225 | 186 | 203 | 196 | 188 | 253 | 235 | 164 | 222 | 170 | 164 | 78 | −426 | 99 | 84 | 590 | 524 | 415 |
| Tax | 63 | 52 | 57 | 55 | 53 | 71 | 63 | 44 | 55 | 41 | 38 | 17 | 16 | 22 | 18 | 23 | 59 | 67 |
| Net profit | 162 | 134 | 146 | 141 | 135 | 182 | 171 | 119 | 166 | 129 | 126 | 60 | −442 | 77 | 65 | 567 | 466 | 349 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 914 | 1 906 | 1 919 | 1 621 | 1 608 | 1 721 | 1 794 | 1 797 | 1 855 | 1 970 | 2 092 | 3 199 | 2 685 | 2 761 | 2 823 | 10 449 | 10 952 | 11 311 |
| Equity | 904 | 1 038 | 884 | 1 025 | 1 160 | 1 342 | 1 514 | 1 633 | 1 800 | 1 929 | 2 055 | 2 115 | 1 673 | 1 750 | 1 815 | 10 362 | 10 828 | 11 177 |
| Long-term debt | 944 | 0 | 0 | 0 | 393 | 307 | 216 | 119 | 0 | 0 | 0 | 818 | 878 | 876 | 875 | 0 | 0 | 0 |
| Short-term debt | 66 | 54 | 359 | 61 | 55 | 72 | 64 | 45 | 55 | 41 | 38 | 266 | 135 | 135 | 133 | 87 | 124 | 134 |
| Total debt | 1 010 | 868 | 1 035 | 596 | 447 | 379 | 280 | 163 | 55 | 41 | 38 | 1 084 | 1 012 | 1 011 | 1 008 | 87 | 124 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Deputy Member | Deputy Member | 2002 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Irene Vespestad Halleraker | Deputy Member | 0 companies |
| Lars Magne Halleraker | Chief Executive Officer | 0 companies |