| Revenue | NOK 98,1M | +8% |
| EBITDA | NOK 9,7M | -26% |
| Net profit | NOK 7,6M | -26% |
| Total assets | NOK 32,1M | -16% |
| Equity | NOK 15,2M | +16% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 951 | 70 538 | 66 182 | 90 590 | 98 127 |
| Staff expenses | −21 926 | −29 514 | −30 643 | −35 456 | −38 747 |
| EBITDA | 6 815 | 10 117 | 8 578 | 13 149 | 9 704 |
| Depreciation & amort. | −415 | −549 | −581 | −337 | −288 |
| EBIT | 6 400 | 9 568 | 7 996 | 12 812 | 9 416 |
| Net financials | 46 | 186 | 313 | 325 | 286 |
| Profit before tax | 6 447 | 9 755 | 8 309 | 13 137 | 9 702 |
| Tax | 1 434 | 2 198 | 1 886 | 2 862 | 2 139 |
| Net profit | 5 013 | 7 557 | 6 424 | 10 275 | 7 563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 283 | 28 870 | 29 937 | 38 402 | 32 077 |
| Equity | 11 882 | 14 439 | 13 362 | 13 137 | 15 201 |
| Long-term debt | 750 | 333 | 29 | 2 550 | 1 950 |
| Short-term debt | 17 651 | 14 098 | 16 545 | 22 714 | 14 927 |
| Total debt | 18 401 | 14 431 | 16 574 | 25 264 | 16 877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 54.13% | 54.13% | 2023 | |
| Company | 21.87% | 21.87% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sønderby Bergersen | Chief Executive Officer | 0 companies |
| Line Sønderby Bergersen | Board of Directors | 0 companies |
| Glen Martin Bjellånes Kristiansen | Board of Directors | 0 companies |
| Øystein Bjørnnes | Board of Directors | 0 companies |
| Ole Christian Skarby | Chairman | 0 companies |
| Glen Martin Kristiansen | Board of Directors | 0 companies |