| Revenue | NOK 62,2M | -4% |
| EBITDA | NOK -4M | -289% |
| Net profit | NOK -5M | -121% |
| Total assets | NOK 31,4M | -31% |
| Equity | NOK 4,3M | -17% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 520 | 71 636 | 46 606 | 64 970 | 62 238 |
| Staff expenses | −4 664 | −4 683 | −4 177 | −4 524 | −3 744 |
| EBITDA | 1 292 | −1 889 | 397 | −1 039 | −4 039 |
| Depreciation & amort. | −170 | −200 | −209 | −186 | −111 |
| EBIT | 1 123 | −2 089 | 188 | −1 226 | −4 151 |
| Net financials | −1 372 | −702 | −930 | −1 690 | −2 310 |
| Profit before tax | −249 | −2 791 | −742 | −2 916 | −6 461 |
| Tax | −0 | −2 995 | −185 | −639 | −1 421 |
| Net profit | −249 | 204 | −557 | −2 277 | −5 039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 205 | 21 955 | 37 505 | 45 512 | 31 389 |
| Equity | −936 | 4 949 | 5 095 | 5 158 | 4 278 |
| Long-term debt | 2 667 | 2 333 | 2 014 | 3 496 | 6 164 |
| Short-term debt | 25 474 | 14 672 | 30 396 | 36 858 | 20 947 |
| Total debt | 28 141 | 17 006 | 32 410 | 40 354 | 27 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Henriksen | Chief Executive Officer | 0 companies |
| Espen Pedersen Teksnes | Chief Executive Officer | 0 companies |
| John Robin Christoffersen | Chairman | 0 companies |