| Revenue | NOK 488,2M | +31% |
| EBITDA | NOK 52,7M | +185% |
| Net profit | NOK 18,6M | -44% |
| Total assets | NOK 547,6M | +10% |
| Equity | NOK 70,9M | -43% |
| Employees | 333 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 303 146 | 314 380 | 326 433 | 373 522 | 488 231 |
| Staff expenses | −220 459 | −205 545 | −218 613 | −273 356 | −295 271 |
| EBITDA | 25 771 | 40 410 | 27 855 | 18 459 | 52 664 |
| Depreciation & amort. | −5 750 | −0 | −61 | −507 | −1 541 |
| EBIT | 20 022 | 40 410 | 27 794 | 17 953 | 51 123 |
| Net financials | −5 860 | 5 834 | 27 154 | 21 737 | −9 820 |
| Profit before tax | 14 161 | 46 245 | 54 948 | 39 689 | 41 303 |
| Tax | −408 | 10 176 | 12 108 | 6 359 | 22 701 |
| Net profit | 14 569 | 36 069 | 42 840 | 33 330 | 18 602 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 382 162 | 397 577 | 441 875 | 496 115 | 547 566 |
| Equity | 101 547 | 102 336 | 112 938 | 123 700 | 70 932 |
| Long-term debt | 34 720 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 894 | 295 241 | 328 936 | 372 415 | 476 634 |
| Total debt | 280 614 | 295 241 | 328 936 | 372 415 | 476 634 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Birkeland | Deputy Member | 0 companies |
| Erlend Kristian Fremstad | Chief Executive Officer | 0 companies |
| Erik Hestnes Sæstad | Board of Directors | 0 companies |
| Kirsten Marie Gilje | Board of Directors | 0 companies |
| Asbjørn Hjelmaas | Board of Directors | 0 companies |
| Helene Nøttingnes | Board of Directors | 0 companies |
| Marita Justad Gjerstad | Board of Directors | 0 companies |
| Tord Eirik Strømme Myrvang | Board of Directors | 0 companies |
| Camilla Louise Tønder | Board of Directors | 0 companies |
| Bjørn Helliesen | Chairman | 0 companies |