| Revenue | NOK 244K | +60% |
| EBITDA | NOK 140K | +147% |
| Net profit | NOK 52K | +779% |
| Total assets | NOK 1,9M | +0% |
| Equity | NOK 1M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 183 | 202 | 211 | 205 | 200 | 203 | 337 | 211 | 218 | 224 | 210 | 160 | 192 | 200 | 207 | 152 | 244 |
| Staff expenses | −0 | −8 | −21 | −21 | −7 | −0 | −0 | −0 | −0 | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 113 | 105 | 128 | 147 | 81 | 131 | 242 | 139 | 123 | 117 | 136 | −139 | 95 | 129 | 145 | 56 | 140 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −18 | −15 | −19 | −19 |
| EBIT | 0 | 97 | 89 | 112 | 132 | 66 | 116 | 228 | 124 | 108 | 103 | 122 | −153 | 81 | 111 | 131 | 38 | 121 |
| Net financials | 0 | 3 | −67 | −41 | −45 | −45 | −106 | −112 | −37 | −37 | −36 | −34 | −36 | −32 | −35 | −36 | −47 | −54 |
| Profit before tax | 0 | 100 | 21 | 71 | 86 | 21 | 10 | 115 | 87 | 71 | 67 | 88 | −189 | 48 | 76 | 95 | −10 | 67 |
| Tax | −0 | 28 | 6 | 20 | 24 | 5 | −9 | 31 | −0 | 6 | 4 | 8 | −42 | 11 | 17 | 21 | −2 | 15 |
| Net profit | 0 | 71 | 15 | 52 | 63 | 15 | 19 | 84 | 88 | 65 | 63 | 80 | −148 | 38 | 59 | 74 | −8 | 52 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 096 | 2 081 | 2 046 | 2 107 | 2 100 | 4 686 | 2 041 | 1 970 | 1 956 | 2 009 | 2 014 | 1 929 | 1 922 | 1 954 | 2 003 | 1 912 | 1 918 |
| Equity | — | 407 | 422 | 474 | 537 | 552 | 571 | 655 | 743 | 808 | 871 | 951 | 803 | 841 | 900 | 974 | 966 | 1 018 |
| Long-term debt | 0 | 1 417 | 1 417 | 1 417 | 1 417 | 1 417 | 0 | 325 | 1 171 | 1 125 | 1 074 | 1 018 | 1 097 | 1 054 | 1 006 | 965 | 906 | 853 |
| Short-term debt | 0 | 272 | 243 | 155 | 154 | 131 | 3 791 | 1 062 | 56 | 23 | 64 | 46 | 29 | 27 | 49 | 65 | 39 | 47 |
| Total debt | 0 | 1 689 | 1 659 | 1 572 | 1 571 | 1 548 | 4 115 | 1 386 | 1 227 | 1 148 | 1 138 | 1 063 | 1 126 | 1 081 | 1 054 | 1 030 | 946 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jone Dybing | Chief Executive Officer | 0 companies |
| Wilheim Dybing | Chairman | 0 companies |