| Revenue | NOK 16,8M | +5% |
| EBITDA | NOK 1,1M | -37% |
| Net profit | NOK 572K | -43% |
| Total assets | NOK 4,4M | +10% |
| Equity | NOK 972K | +27% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 318 | 14 340 | 14 538 | 15 986 | 16 844 |
| Staff expenses | −4 327 | −5 058 | −5 008 | −4 814 | −5 609 |
| EBITDA | 589 | 394 | 136 | 1 722 | 1 080 |
| Depreciation & amort. | −308 | −299 | −286 | −274 | −222 |
| EBIT | 280 | 94 | −150 | 1 448 | 858 |
| Net financials | −183 | −167 | −160 | −157 | −121 |
| Profit before tax | 97 | −73 | −310 | 1 291 | 737 |
| Tax | 22 | −15 | −68 | 284 | 165 |
| Net profit | 76 | −58 | −242 | 1 007 | 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 583 | 3 580 | 3 326 | 3 995 | 4 406 |
| Equity | 260 | 202 | −40 | 767 | 972 |
| Long-term debt | 2 106 | 1 873 | 1 718 | 1 621 | 1 556 |
| Short-term debt | 1 217 | 1 505 | 1 648 | 1 607 | 1 877 |
| Total debt | 3 323 | 3 377 | 3 366 | 3 228 | 3 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OW Deputy Member | Deputy Member | 1998 – 2023 |
FL Chief Executive Officer | Chief Executive Officer | 1998 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole William Larsen | Deputy Member | 0 companies |
| Monica Larsen Strømsland | Chief Executive Officer | 0 companies |
| Freddy Larsen | Chief Executive Officer | 0 companies |
| Sølve Marlon Strømsland | Chairman | 0 companies |