| Revenue | NOK 21,8M | +15% |
| EBITDA | NOK 10,1M | +7% |
| Net profit | NOK 1,5M | -35% |
| Total assets | NOK 158,4M | +0% |
| Equity | NOK 35M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 276 | 14 336 | 16 442 | 19 018 | 21 818 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 810 | 7 203 | 8 218 | 9 401 | 10 093 |
| Depreciation & amort. | −1 314 | −1 349 | −1 453 | −1 521 | −1 998 |
| EBIT | 6 496 | 5 854 | 6 765 | 7 880 | 8 096 |
| Net financials | −2 234 | −2 199 | −2 934 | −4 978 | −6 200 |
| Profit before tax | 4 262 | 3 655 | 3 831 | 2 903 | 1 896 |
| Tax | 938 | 805 | 842 | 639 | 422 |
| Net profit | 3 324 | 2 850 | 2 988 | 2 264 | 1 473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 116 | 117 826 | 123 153 | 158 704 | 158 408 |
| Equity | 25 405 | 28 255 | 31 244 | 33 508 | 34 981 |
| Long-term debt | 79 112 | 87 255 | 90 089 | 121 173 | 121 926 |
| Short-term debt | 1 599 | 2 316 | 1 820 | 4 023 | 1 501 |
| Total debt | 80 711 | 89 571 | 91 910 | 125 197 | 123 427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Deputy Member | Deputy Member | 2019 |
OS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aleksander Frich | Deputy Member | 0 companies |
| Olav Smevoll | Chief Executive Officer | 0 companies |
| Lars Løseth | Chairman | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |
| Ulf Storbekk | Board of Directors | 0 companies |
| Øyvind Frich | Board of Directors | 0 companies |