| Revenue | NOK 51,5M | +7% |
| EBITDA | NOK -469K | -121% |
| Net profit | NOK 922K | -53% |
| Total assets | NOK 53,2M | +8% |
| Equity | NOK 17,9M | +5% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 235 | 12 455 | 7 338 | 19 554 | 17 155 | 26 453 | 20 428 | 18 880 | 26 341 | 36 989 | 35 342 | 37 241 | 34 606 | 48 149 | 51 472 |
| Staff expenses | −8 729 | −3 102 | −4 170 | −10 087 | −13 219 | −15 361 | −14 622 | −13 015 | −14 075 | −18 709 | −21 663 | −21 656 | −21 588 | −25 732 | −25 912 |
| EBITDA | −3 552 | 3 465 | −554 | 3 923 | −3 722 | 4 096 | −438 | −760 | 2 482 | 5 363 | 1 169 | 2 095 | 236 | 2 262 | −469 |
| Depreciation & amort. | −1 804 | −1 039 | −6 642 | −81 | −161 | −207 | −172 | −89 | −74 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 356 | 2 425 | −7 196 | 3 842 | −3 883 | 3 889 | −609 | −849 | 2 408 | 5 363 | 1 169 | 2 095 | 236 | 2 262 | −469 |
| Net financials | −924 | −2 175 | 924 | 673 | 470 | 143 | −137 | 134 | −7 | −128 | −112 | −171 | 472 | −303 | 1 392 |
| Profit before tax | −6 280 | 250 | −6 273 | 4 516 | −3 413 | 4 032 | −746 | −715 | 2 401 | 5 235 | 1 056 | 1 924 | 708 | 1 959 | 922 |
| Tax | −368 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 169 | 250 | −6 273 | 4 516 | −3 413 | 4 032 | −746 | −715 | 2 401 | 5 235 | 1 056 | 1 924 | 708 | 1 959 | 922 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 173 | 27 849 | 11 566 | 11 350 | 11 698 | 12 069 | 13 560 | 12 047 | 17 458 | 26 389 | 19 233 | 27 589 | 25 563 | 49 199 | 53 162 |
| Equity | 2 619 | 2 869 | −1 581 | 4 517 | 1 104 | 5 137 | 4 391 | 3 676 | 6 077 | 11 312 | 12 369 | 14 293 | 15 001 | 16 961 | 17 883 |
| Long-term debt | 21 082 | 21 848 | 0 | 2 557 | 2 557 | 2 557 | 2 557 | 2 557 | 1 983 | 1 858 | 1 678 | 1 678 | 728 | 300 | 230 |
| Short-term debt | 3 473 | 3 132 | 3 663 | 4 275 | 8 037 | 4 376 | 6 612 | 5 815 | 9 398 | 13 219 | 5 187 | 11 619 | 9 834 | 31 938 | 35 049 |
| Total debt | 24 555 | 24 980 | 13 147 | 6 832 | 10 594 | 6 933 | 9 169 | 8 372 | 11 381 | 15 077 | 6 865 | 13 296 | 10 562 | 32 238 | 35 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Emil Mæhlum | Chief Executive Officer | 0 companies |
| Edvard Cock | Chairman | 0 companies |