| Revenue | NOK 0 | — |
| EBITDA | NOK -154K | -106% |
| Net profit | NOK -842K | +92% |
| Total assets | NOK 17M | -5% |
| Equity | NOK 17M | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 63 | 75 | 288 | 207 | 211 | 100 | 107 | 65 | 185 | 364 | 0 | 32 | 0 | 0 |
| Staff expenses | −1 071 | −753 | −752 | −748 | −743 | −741 | −720 | −740 | −921 | −921 | −704 | −601 | −504 | −0 | −0 |
| EBITDA | −1 235 | −1 006 | −922 | −657 | −760 | −771 | −796 | −855 | −1 109 | −985 | −566 | −710 | −632 | −75 | −154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 235 | −1 006 | −922 | −657 | −760 | −771 | −796 | −855 | −1 109 | −985 | −566 | −710 | −632 | −75 | −154 |
| Net financials | 3 061 | −3 277 | 3 101 | 2 471 | −3 620 | 1 484 | 5 375 | 10 | −1 950 | 86 | −583 | 3 392 | 1 338 | −10 886 | −717 |
| Profit before tax | 1 826 | −4 283 | 2 179 | 1 814 | −4 380 | 713 | 4 579 | −845 | −3 059 | −899 | −1 150 | 2 682 | 706 | −10 961 | −871 |
| Tax | 30 | −372 | −194 | −97 | −426 | −241 | 42 | −148 | −313 | −241 | −178 | −153 | −2 | 93 | −29 |
| Net profit | 1 796 | −3 911 | 2 372 | 1 911 | −3 955 | 953 | 4 537 | −697 | −2 746 | −658 | −971 | 2 835 | 707 | −11 053 | −842 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 498 | 28 475 | 28 538 | 25 857 | 19 824 | 20 960 | 26 030 | 26 350 | 24 688 | 24 709 | 23 991 | 27 361 | 28 569 | 17 834 | 17 018 |
| Equity | 21 400 | 18 001 | 20 835 | 23 139 | 19 607 | 20 703 | 25 240 | 26 125 | 24 457 | 24 528 | 23 818 | 27 184 | 28 478 | 17 824 | 16 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 031 | 10 474 | 7 703 | 2 718 | 217 | 258 | 790 | 226 | 231 | 181 | 173 | 177 | 91 | 9 | 25 |
| Total debt | 9 098 | 10 474 | 7 703 | 2 718 | 217 | 258 | 790 | 226 | 231 | 181 | 173 | 177 | 91 | 9 | 25 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brothers As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Carlson | Chairman | 0 companies |
| Evelyn Carlson | Board of Directors | 0 companies |
| Gunnar Johan Carlson | Board of Directors | 0 companies |