| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +58% |
| Net profit | NOK -93K | +44% |
| Total assets | NOK 32K | -69% |
| Equity | NOK -256K | -57% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 786 | 1 206 | 1 109 | 1 062 | 880 | 891 | 941 | 1 567 | 704 | 219 | 433 | 648 | 731 | 723 | 489 | 64 | 0 |
| Staff expenses | −0 | −639 | −551 | −543 | −484 | −385 | −428 | −488 | −584 | −374 | −331 | −262 | −298 | −305 | −304 | −6 | 1 | −0 |
| EBITDA | 0 | 249 | −250 | 86 | −37 | 49 | −6 | 57 | 417 | −3 | −288 | −92 | 84 | 189 | 185 | 275 | −131 | −55 |
| Depreciation & amort. | −0 | −35 | −19 | −42 | −42 | −38 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 214 | −269 | 44 | −78 | 11 | −29 | 57 | 417 | −3 | −288 | −92 | 84 | 189 | 185 | 275 | −131 | −55 |
| Net financials | 0 | −30 | −26 | −27 | −31 | −28 | −27 | −23 | −8 | −20 | −26 | −29 | −28 | −28 | −28 | −27 | −33 | −37 |
| Profit before tax | 0 | 184 | −295 | 17 | −109 | −17 | −56 | 34 | 409 | −22 | −315 | −121 | 56 | 161 | 156 | 248 | −165 | −93 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 184 | −295 | 17 | −109 | −17 | −56 | 34 | 409 | −22 | −315 | −121 | 56 | 161 | 156 | 248 | −165 | −93 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 348 | 258 | 505 | 478 | 369 | 359 | 315 | 332 | 462 | 247 | 158 | 60 | 163 | 107 | 234 | 104 | 32 |
| Equity | — | −143 | −438 | −421 | −531 | −548 | −604 | −570 | −161 | −184 | −498 | −619 | −564 | −402 | −246 | 2 | −163 | −256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 491 | 696 | 927 | 1 009 | 917 | 963 | 886 | 494 | 646 | 745 | 777 | 624 | 565 | 353 | 233 | 267 | 288 |
| Total debt | 0 | 491 | 696 | 927 | 1 009 | 917 | 963 | 886 | 494 | 646 | 745 | 777 | 624 | 565 | 353 | 233 | 267 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Skulevold | Chief Executive Officer | 0 companies |
| Kristian Tveita | Chief Executive Officer | 0 companies |