| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -13% |
| Net profit | NOK 515K | -31% |
| Total assets | NOK 8,3M | +6% |
| Equity | NOK 8,3M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −33 | −35 | −44 | −44 | −51 | −1 048 | −80 | −84 | −24 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −33 | −35 | −44 | −44 | −51 | −1 048 | −80 | −84 | −24 | −27 |
| Net financials | 195 | 89 | 39 | 49 772 | 26 143 | 36 894 | 373 | 19 637 | 2 278 | 816 | 554 |
| Profit before tax | 175 | 56 | 4 | 49 728 | 26 099 | 36 843 | −674 | 19 556 | 2 194 | 792 | 527 |
| Tax | 48 | 15 | 1 | 517 | 210 | 287 | 66 | −0 | 90 | 42 | 13 |
| Net profit | 127 | 41 | 3 | 49 211 | 25 889 | 36 556 | −740 | 19 556 | 2 105 | 750 | 515 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 652 | 54 674 | 54 666 | 98 750 | 74 591 | 85 224 | 42 397 | 22 919 | 25 151 | 7 783 | 8 269 |
| Equity | 54 592 | 54 633 | 54 637 | 48 454 | 48 341 | 43 068 | 42 328 | 22 882 | 6 989 | 7 739 | 8 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 40 | 29 | 50 297 | 26 250 | 42 156 | 69 | 38 | 18 162 | 44 | 15 |
| Total debt | 60 | 40 | 29 | 50 297 | 26 250 | 42 156 | 69 | 38 | 18 162 | 44 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trema As | Company | 18.1% | 18.1% | 2024 |
Grandal Invest As | Company | 15.8% | 15.8% | 2024 |
Bmt Utvikling As | Company | 12.3% | 12.3% | 2024 |
As Essdal | Company | 11.8% | 11.8% | 2024 |
Camm As | Company | 10.5% | 10.5% | 2024 |
Gøst As | Company | 10.5% | 10.5% | 2024 |
Nannik As | Company | 7.5% | 7.5% | 2024 |
Springar As | Company | 7.5% | 7.5% | 2024 |
Travar As | Company | 5.9% | 5.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Thorkildsen | Chairman | 0 companies |
| Gudbrand Østbye | Board of Directors | 0 companies |
| Jan Groos Helmer | Board of Directors | 0 companies |