| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +51% |
| Net profit | NOK -11K | +97% |
| Total assets | NOK 390K | -8% |
| Equity | NOK -2,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 232 | 1 046 | 1 005 | 751 | 777 | 452 | 264 | 372 | 373 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −427 | −186 | −201 | −118 | −116 | −216 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 474 | 255 | 548 | 484 | 173 | 35 | 168 | 310 | 320 | 50 | −13 | −13 | −14 | −18 | −14 | −14 | −23 | −11 |
| Depreciation & amort. | −130 | −133 | −134 | −134 | −67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 344 | 122 | 413 | 350 | 106 | 35 | 168 | 310 | 320 | 50 | −13 | −13 | −14 | −18 | −14 | −14 | −23 | −11 |
| Net financials | 353 | 112 | 941 | −534 | −64 | 1 | −502 | −3 983 | −1 | −1 | −0 | −326 | −166 | 0 | 0 | 0 | −401 | 0 |
| Profit before tax | 697 | 234 | 1 354 | −184 | 41 | 36 | −334 | −3 673 | 319 | 49 | −13 | −340 | −180 | −17 | −14 | −14 | −425 | −11 |
| Tax | −106 | 78 | 37 | −0 | −0 | −0 | −0 | 30 | 80 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 803 | 156 | 1 317 | −184 | 41 | 36 | −334 | −3 703 | 239 | 37 | −13 | −340 | −180 | −17 | −14 | −14 | −425 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 688 | 9 548 | 9 910 | 10 581 | 5 382 | 5 240 | 4 723 | 1 120 | 1 564 | 1 325 | 1 400 | 1 061 | 883 | 864 | 859 | 847 | 422 | 390 |
| Equity | 1 907 | 1 563 | 2 681 | 2 496 | 2 349 | 2 385 | 2 051 | −1 652 | −1 413 | −1 375 | −1 388 | −1 728 | −1 908 | −1 925 | −1 938 | −1 952 | −2 377 | −2 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 591 | 2 395 | 2 670 | 2 741 | 2 897 | 2 688 | 2 788 | 2 788 | 2 788 | 2 788 | 2 797 | 2 799 | 2 799 | 2 778 |
| Short-term debt | 1 124 | 1 235 | 861 | 1 434 | 1 442 | 460 | 1 | 30 | 80 | 12 | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 |
| Total debt | 8 781 | 7 985 | 7 229 | 8 084 | 3 033 | 2 855 | 2 671 | 2 772 | 2 976 | 2 700 | 2 788 | 2 788 | 2 790 | 2 789 | 2 797 | 2 800 | 2 799 | 2 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Næsje | Chief Executive Officer | 0 companies |
| Grethe Næsje | Board of Directors | 0 companies |