| Revenue | NOK 84M | +8% |
| EBITDA | NOK -15,3M | +54% |
| Net profit | NOK -22,1M | +15% |
| Total assets | NOK 53,7M | +8% |
| Equity | NOK 5,7M | -73% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 125 369 | 209 824 | 120 979 | 77 601 | 84 043 |
| Staff expenses | −14 460 | −15 812 | −14 156 | −13 629 | −15 956 |
| EBITDA | 682 | 35 978 | −1 822 | −32 965 | −15 296 |
| Depreciation & amort. | −7 | −75 | −133 | −133 | −133 |
| EBIT | 675 | 35 904 | −1 955 | −33 098 | −15 429 |
| Net financials | −2 065 | 592 | 10 | −398 | −878 |
| Profit before tax | −1 390 | 36 496 | −1 945 | −33 496 | −16 307 |
| Tax | −306 | 8 029 | −424 | −7 369 | 5 802 |
| Net profit | −1 085 | 28 467 | −1 521 | −26 127 | −22 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 370 | 79 263 | 74 322 | 49 704 | 53 736 |
| Equity | 21 893 | 44 353 | 44 879 | 20 552 | 5 652 |
| Long-term debt | 3 998 | 0 | 2 039 | 2 039 | 2 039 |
| Short-term debt | 24 495 | 31 698 | 24 217 | 23 977 | 43 103 |
| Total debt | 28 493 | 31 698 | 26 256 | 26 016 | 45 142 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Chief Executive Officer | Chief Executive Officer | 2025 |
RH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 1993 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Kaupang Wangen | Chief Executive Officer | 0 companies |
| Steinar Aurvoll Nilsen | Chief Executive Officer | 0 companies |
| Roy Håkon Bonnegolt | Chief Executive Officer | 0 companies |
| Håkon Gram Stoltenberg Russeltvedt | Board of Directors | 0 companies |
| Hans Geir Syversen | Board of Directors | 0 companies |
| Morten Sandanger | Board of Directors | 0 companies |
| Dag Liverød | Chairman | 0 companies |
| Morten Stø Olsen | Board of Directors | 0 companies |
| Jan Birger Olsen | Deputy Chairman | 0 companies |
| Lars Martin Oddenes | Board of Directors | 0 companies |
| Per Kristian Evjen | Board of Directors | 0 companies |