| Revenue | NOK 36M | -24% |
| EBITDA | NOK 5,9M | -27% |
| Net profit | NOK 5M | -23% |
| Total assets | NOK 35,4M | -23% |
| Equity | NOK 6,3M | +0% |
| Employees | 32 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 222 | 43 651 | 37 991 | 54 186 | 51 886 | 63 293 | 51 805 | 57 633 | 55 163 | 52 077 | 49 376 | 49 171 | 42 029 | 50 891 | 57 013 | 47 360 | 36 033 |
| Staff expenses | −6 984 | −7 337 | −7 747 | −8 131 | −8 134 | −8 987 | −6 205 | −8 395 | −9 391 | −9 104 | −7 137 | −6 383 | −4 832 | −7 537 | −7 619 | −8 914 | −4 936 |
| EBITDA | 9 705 | 4 520 | −662 | 5 022 | 7 331 | 7 495 | 1 998 | 314 | 6 321 | 7 833 | 4 871 | 7 681 | 11 572 | 9 459 | 14 478 | 8 036 | 5 895 |
| Depreciation & amort. | −1 403 | −209 | −317 | −330 | −376 | −184 | −180 | −232 | −81 | −77 | −91 | −96 | −48 | −89 | −59 | −34 | −20 |
| EBIT | 8 302 | 4 311 | −979 | 4 691 | 6 955 | 7 311 | 1 819 | 81 | 6 240 | 7 756 | 4 780 | 7 585 | 11 524 | 9 370 | 14 419 | 8 002 | 5 875 |
| Net financials | 1 746 | 481 | 1 374 | −89 | 80 | 365 | 685 | 179 | 1 537 | 1 582 | 1 847 | 1 147 | 376 | 1 117 | −2 464 | 254 | 549 |
| Profit before tax | 10 048 | 4 792 | 395 | 4 602 | 7 035 | 7 676 | 2 504 | 260 | 7 777 | 9 338 | 6 627 | 8 732 | 11 900 | 10 487 | 11 955 | 8 256 | 6 425 |
| Tax | 2 968 | 1 453 | 117 | 1 307 | 1 995 | 2 088 | 730 | 95 | 1 904 | 2 162 | 1 507 | 1 868 | 2 614 | 2 115 | 3 432 | 1 833 | 1 448 |
| Net profit | 7 080 | 3 340 | 278 | 3 296 | 5 039 | 5 588 | 1 774 | 165 | 5 873 | 7 176 | 5 120 | 6 864 | 9 286 | 8 371 | 8 523 | 6 424 | 4 977 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 889 | 46 022 | 24 718 | 42 629 | 18 726 | 31 104 | 23 081 | 20 067 | 29 685 | 41 431 | 52 326 | 41 015 | 37 604 | 46 036 | 58 089 | 45 985 | 35 382 |
| Equity | 5 327 | 4 602 | 4 880 | 4 266 | 6 251 | 6 251 | 6 251 | 6 251 | 6 251 | 6 251 | 6 250 | 6 238 | 6 246 | 6 251 | 6 242 | 6 260 | 6 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 562 | 41 420 | 19 837 | 38 363 | 12 475 | 24 853 | 16 830 | 13 817 | 23 434 | 35 180 | 46 076 | 34 777 | 31 358 | 39 786 | 51 847 | 39 725 | 29 123 |
| Total debt | 47 562 | 41 420 | 19 837 | 38 363 | 12 475 | 24 853 | 16 830 | 13 817 | 23 434 | 35 180 | 46 076 | 34 777 | 31 358 | 39 786 | 51 847 | 39 725 | 29 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R&U Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Kristen Tufte | Chief Executive Officer | 0 companies |
| Ole Jørgen Smedsrud | Chairman | 0 companies |
| Knut Aleksander Matheson Gresvig | Board of Directors | 0 companies |
| Henrik Børke Nørstrud | Board of Directors | 0 companies |