| Revenue | NOK 66K | -45% |
| EBITDA | NOK -126K | +20% |
| Net profit | NOK -43K | +71% |
| Total assets | NOK 1,2M | -2% |
| Equity | NOK 1,1M | -4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 470 | 72 | 118 | 0 | 1 275 | 1 334 | 1 273 | 1 354 | 1 651 | 27 | 51 | 100 | 71 | 100 | 120 | 66 |
| Staff expenses | −0 | −0 | −128 | −71 | −1 | −0 | −797 | −1 095 | −1 126 | −1 128 | −1 132 | −442 | −28 | −18 | −22 | −9 | −18 | −18 |
| EBITDA | 0 | 0 | 280 | −44 | 80 | 0 | 281 | 33 | −72 | −36 | 199 | −519 | −71 | −58 | −79 | −91 | −158 | −126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −52 | −66 | −62 | −62 | −62 | −62 | −13 | −0 |
| EBIT | 0 | 0 | 280 | −44 | 80 | 0 | 281 | 33 | −72 | −93 | 148 | −585 | −133 | −121 | −141 | −153 | −171 | −126 |
| Net financials | 0 | 0 | 5 | 96 | −141 | 0 | 35 | 42 | 83 | 253 | 28 | 58 | −28 | 611 | −45 | 5 | −8 | 60 |
| Profit before tax | 0 | 0 | 285 | 52 | −61 | 0 | 316 | 75 | 11 | 159 | 175 | −527 | −161 | 490 | −186 | −148 | −179 | −66 |
| Tax | −0 | −0 | 9 | −0 | 13 | −0 | 85 | 15 | −9 | −0 | −0 | −0 | −0 | −189 | −30 | −32 | −33 | −23 |
| Net profit | 0 | 0 | 276 | 52 | −74 | 0 | 231 | 60 | 20 | 159 | 175 | −527 | −161 | 680 | −156 | −116 | −146 | −43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 594 | 548 | 471 | — | 1 281 | 1 473 | 1 427 | 1 860 | 1 994 | 1 001 | 695 | 1 658 | 1 492 | 1 415 | 1 209 | 1 182 |
| Equity | — | — | 442 | 494 | 420 | — | 855 | 915 | 935 | 1 094 | 1 270 | 743 | 582 | 1 589 | 1 432 | 1 316 | 1 170 | 1 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 0 | 162 | 97 | 163 | 97 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 152 | 54 | 51 | 0 | 422 | 549 | 493 | 604 | 628 | 94 | 17 | 41 | 60 | 99 | 39 | 55 |
| Total debt | 0 | 0 | 152 | 54 | 51 | 0 | 426 | 558 | 493 | 766 | 725 | 257 | 114 | 70 | 60 | 99 | 39 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Jacobsen Næverdal | Deputy Member | 0 companies |
| Sven Tore Jacobsen | Chairman | 0 companies |
| Hilde Katrin Solbakken | Board of Directors | 0 companies |