| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +0% |
| Net profit | NOK 1M | -38% |
| Total assets | NOK 5,5M | -9% |
| Equity | NOK 4,9M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 550 | 575 | 0 | 550 | 0 | 500 | 550 | 550 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −337 | −414 | −0 | −451 | −0 | −262 | −274 | −33 | −172 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 108 | 30 | 0 | −36 | 0 | 91 | 120 | 324 | 210 | −134 | −36 | −51 | −63 | −77 | −48 | −50 | −50 |
| Depreciation & amort. | −0 | −13 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −6 | −0 | −0 |
| EBIT | 0 | 95 | 24 | 0 | −36 | 0 | 91 | 120 | 324 | 210 | −134 | −36 | −52 | −69 | −84 | −53 | −50 | −50 |
| Net financials | 0 | −360 | 118 | 0 | 3 638 | 0 | 219 | 354 | 154 | 264 | 10 475 | 357 | 246 | 582 | 666 | 257 | 1 719 | 1 099 |
| Profit before tax | 0 | −265 | 143 | 0 | 3 602 | 0 | 310 | 473 | 478 | 474 | 10 342 | 321 | 194 | 513 | 582 | 204 | 1 668 | 1 049 |
| Tax | −0 | −0 | −7 | −0 | 22 | −0 | 40 | 45 | 165 | 90 | −25 | 10 | 2 | −1 | 9 | 4 | −0 | 17 |
| Net profit | 0 | −265 | 150 | 0 | 3 581 | 0 | 270 | 428 | 313 | 384 | 10 367 | 311 | 192 | 514 | 573 | 200 | 1 668 | 1 032 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 355 | 16 005 | — | 17 711 | — | 16 375 | 16 309 | 13 231 | 13 226 | 17 730 | 14 996 | 11 465 | 9 079 | 7 435 | 5 893 | 6 040 | 5 526 |
| Equity | — | 10 254 | 10 404 | — | 15 742 | — | 16 131 | 14 883 | 12 949 | 13 053 | 17 716 | 13 766 | 10 933 | 7 834 | 5 201 | 4 501 | 5 203 | 4 947 |
| Long-term debt | 0 | 3 517 | 5 354 | 0 | 1 741 | 0 | 10 | 11 | 8 | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 585 | 247 | 0 | 228 | 0 | 234 | 1 415 | 273 | 167 | 14 | 1 230 | 532 | 1 245 | 2 234 | 1 392 | 837 | 579 |
| Total debt | 0 | 6 101 | 5 601 | 0 | 1 969 | 0 | 244 | 1 426 | 281 | 173 | 14 | 1 230 | 532 | 1 245 | 2 234 | 1 392 | 837 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1993 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anneli Stav | Deputy Member | 0 companies |
| Eirik Stav | Chief Executive Officer | 0 companies |