| Revenue | NOK 145K | +21% |
| EBITDA | NOK -709K | -6% |
| Net profit | NOK -3,8M | -3% |
| Total assets | NOK 27,5M | -13% |
| Equity | NOK 26,5M | -16% |
| Employees | 2 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 122 | 0 | 0 | 475 | 211 | 450 | 808 | 264 | 421 | 456 | 972 | 144 | 120 | 145 |
| Staff expenses | −344 | −127 | −0 | −0 | −1 210 | −1 271 | −482 | −199 | −847 | −736 | −1 436 | −1 470 | −454 | −433 | −444 |
| EBITDA | −544 | −503 | 0 | 0 | −1 634 | −1 541 | −392 | 193 | −960 | −804 | −1 432 | −869 | −826 | −670 | −709 |
| Depreciation & amort. | −8 | −2 | −0 | −0 | −147 | −257 | −67 | −86 | −158 | −292 | −464 | −553 | −312 | −561 | −650 |
| EBIT | −552 | −505 | 0 | 0 | −1 780 | −1 798 | −459 | 107 | −1 118 | −1 095 | −1 896 | −1 422 | −1 138 | −1 231 | −1 359 |
| Net financials | 1 636 | −2 190 | 0 | 0 | 13 649 | 1 450 | 201 | 6 651 | 223 | 56 | 3 546 | 43 924 | 1 218 | −2 502 | −2 474 |
| Profit before tax | 1 084 | −2 695 | 0 | 0 | 11 868 | −348 | −258 | 6 758 | −895 | −1 040 | 1 650 | 42 503 | 80 | −3 733 | −3 833 |
| Tax | −261 | −181 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 344 | −2 514 | 0 | 0 | 11 868 | −348 | −258 | 6 758 | −895 | −1 040 | 1 650 | 42 503 | 80 | −3 733 | −3 833 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 866 | 13 168 | — | — | 16 770 | 11 908 | 13 273 | 16 815 | 16 027 | 15 512 | 12 760 | 46 522 | 41 454 | 31 731 | 27 512 |
| Equity | 8 856 | 5 922 | — | — | 11 474 | 8 126 | 7 868 | 12 423 | 8 602 | 6 062 | 6 712 | 38 715 | 35 295 | 31 562 | 26 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 033 | 0 | 2 851 | 280 | 934 | 2 167 | 2 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 305 | 7 246 | 0 | 0 | 4 263 | 3 782 | 2 554 | 4 112 | 6 491 | 7 282 | 3 898 | 7 807 | 6 158 | 169 | 1 025 |
| Total debt | 11 010 | 7 246 | 0 | 0 | 5 296 | 3 782 | 5 405 | 4 392 | 7 425 | 9 449 | 6 048 | 7 807 | 6 158 | 169 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 1993 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Karin Natskår | Deputy Member | 0 companies |
| Trond Natskår | Chief Executive Officer | 0 companies |