| Revenue | NOK 4,8M | -8% |
| EBITDA | NOK 1,3M | -33% |
| Net profit | NOK 531K | -52% |
| Total assets | NOK 14,3M | +6% |
| Equity | NOK 4,6M | +1% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 736 | 4 920 | 4 775 | 5 243 | 4 797 |
| Staff expenses | −95 | −99 | −142 | −149 | −155 |
| EBITDA | 2 657 | 1 360 | 1 487 | 1 946 | 1 307 |
| Depreciation & amort. | −194 | −197 | −197 | −197 | −197 |
| EBIT | 2 463 | 1 163 | 1 290 | 1 748 | 1 110 |
| Net financials | −46 | −108 | −63 | −331 | −429 |
| Profit before tax | 2 417 | 1 055 | 1 227 | 1 418 | 681 |
| Tax | 532 | 232 | 270 | 312 | 150 |
| Net profit | 1 885 | 822 | 957 | 1 106 | 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 955 | 11 721 | 13 554 | 13 569 | 14 318 |
| Equity | 4 555 | 4 495 | 4 562 | 4 501 | 4 552 |
| Long-term debt | 4 708 | 5 531 | 5 568 | 7 035 | 6 955 |
| Short-term debt | 2 692 | 1 694 | 3 423 | 2 033 | 2 810 |
| Total debt | 7 400 | 7 225 | 8 991 | 9 068 | 9 766 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KW Deputy Member | Deputy Member | 2022 |
PR Deputy Member | Deputy Member | 2022 |
EE Chief Executive Officer | Chief Executive Officer | 2022 |
MR Deputy Member | Deputy Member | 2022 |
LV Deputy Member | Deputy Member | 2022 |
GE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Wesenberg | Deputy Member | 0 companies |
| Petter Rygg Johnsen | Deputy Member | 0 companies |
| Elisabeth Ellingsen | Chief Executive Officer | 0 companies |
| Merete Rognaldsen Eide | Deputy Member | 0 companies |
| Linn Vestrheim Kleveland | Deputy Member | 0 companies |
| Grethe Elise Vestrheim | Deputy Member | 0 companies |
| Bjørn Tore Lavik | Chief Executive Officer | 0 companies |
| Ida Eline Vestrheim | Board of Directors | 0 companies |
| Ida Eline Vestrheim | Board of Directors | 0 companies |
| Liv Cecilie Vestrheim Thomsen | Board of Directors | 0 companies |
| Gjert Frimann Vestrheim | Board of Directors | 0 companies |
| Knut Johnsen | Board of Directors | 0 companies |
| Tor Magnus Vestrheim | Board of Directors | 0 companies |
| Christian Foss | Chairman | 0 companies |
| Helge Hansen | Chairman | 0 companies |
| Richard Von Der Fehr | Chairman | 0 companies |