| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +35% |
| Net profit | NOK -574K | -162% |
| Total assets | NOK 49,3M | +0% |
| Equity | NOK 29,5M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 | −9 | −9 | −6 | 0 | 0 | −0 | 0 | −1 | −3 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 81 | −9 | −9 | −6 | 0 | 0 | −0 | 0 | −1 | −3 | −2 |
| Net financials | 32 | 30 | 15 | 1 | 2 | 1 | 2 | 1 | −1 | −216 | −572 |
| Profit before tax | 113 | 22 | 6 | −5 | 2 | 1 | 2 | 1 | −2 | −219 | −574 |
| Tax | 32 | 6 | 2 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 |
| Net profit | 81 | 16 | 5 | −5 | 2 | 1 | 2 | 1 | −2 | −219 | −574 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 298 | 1 288 | 1 288 | 320 | 322 | 323 | 325 | 326 | 324 | 49 322 | 49 325 |
| Equity | 1 266 | 1 282 | 325 | 320 | 322 | 323 | 325 | 326 | 324 | 30 105 | 29 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 218 | 19 794 |
| Short-term debt | 32 | 6 | 963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 32 | 6 | 963 | 0 | 0 | 0 | 0 | 0 | 0 | 19 218 | 19 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KZ Deputy Member | Deputy Member | 2021 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Bergens Merkantile Bureau | Company | 20.0% | 20.0% | 2023 |
Tras As | Company | 20.0% | 20.0% | 2023 |
Ekberg Invest As | Company | 20.0% | 20.0% | 2023 |
Has As | Company | 20.0% | 20.0% | 2023 |
Korona As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Zahl | Deputy Member | 0 companies |
| Tom Rasmussen | Chief Executive Officer | 0 companies |
| Harald Sylta | Chairman | 0 companies |
| Knut Hagelien | Chairman | 0 companies |