| Revenue | NOK 57,8M | -13% |
| EBITDA | NOK -1,9M | -177% |
| Net profit | NOK -3,2M | -1334% |
| Total assets | NOK 12,1M | -2% |
| Equity | NOK 4,3M | +79% |
| Employees | 60 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 406 | 8 077 | 9 079 | 8 258 | 12 036 | 15 022 | 19 038 | 27 939 | 34 159 | 43 082 | 57 711 | 60 119 | 64 446 | 68 038 | 78 470 | 66 706 | 57 819 |
| Staff expenses | −0 | −2 468 | −2 219 | −2 961 | −2 733 | −3 862 | −4 917 | −6 267 | −8 772 | −10 742 | −13 287 | −16 882 | −17 863 | −17 331 | −19 661 | −24 250 | −22 067 | −17 952 |
| EBITDA | 0 | 266 | 457 | 680 | 432 | 996 | 1 003 | 1 455 | 2 605 | 3 180 | 4 222 | 5 323 | 5 605 | 10 323 | 8 996 | 6 660 | 2 477 | −1 913 |
| Depreciation & amort. | −0 | −37 | −58 | −106 | −62 | −83 | −99 | −294 | −531 | −831 | −929 | −1 260 | −1 596 | −1 815 | −1 961 | −1 694 | −1 799 | −1 188 |
| EBIT | 0 | 230 | 399 | 574 | 370 | 913 | 904 | 1 162 | 2 074 | 2 350 | 3 292 | 4 063 | 4 009 | 8 508 | 7 035 | 4 966 | 678 | −3 101 |
| Net financials | 0 | −15 | −30 | −25 | −8 | −4 | −2 | −35 | −91 | −83 | −72 | −152 | −178 | −188 | −211 | −179 | −168 | −140 |
| Profit before tax | 0 | 214 | 369 | 549 | 362 | 909 | 902 | 1 126 | 1 984 | 2 267 | 3 220 | 3 911 | 3 831 | 8 320 | 6 824 | 4 787 | 510 | −3 241 |
| Tax | −0 | −0 | −0 | 168 | 102 | 256 | 257 | 272 | 534 | 593 | 799 | 929 | 852 | 1 911 | 1 602 | 1 107 | 247 | −0 |
| Net profit | 0 | 214 | 369 | 382 | 260 | 652 | 646 | 855 | 1 450 | 1 674 | 2 421 | 2 983 | 2 979 | 6 409 | 5 223 | 3 680 | 263 | −3 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 167 | 1 269 | 1 599 | 1 691 | 2 204 | 2 657 | 4 150 | 6 570 | 7 845 | 10 082 | 14 554 | 16 330 | 17 315 | 17 257 | 15 645 | 12 278 | 12 085 |
| Equity | — | 30 | 399 | 260 | 169 | 220 | 266 | 321 | 1 271 | 2 444 | 3 365 | 5 348 | 6 327 | 2 860 | 2 883 | 4 313 | 2 414 | 4 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 1 813 | 1 805 | 1 901 | 2 040 | 0 | 4 191 | 4 603 | 2 800 | 1 535 | 36 |
| Short-term debt | 0 | 1 137 | 871 | 1 339 | 1 522 | 1 984 | 2 391 | 2 873 | 3 487 | 3 595 | 4 815 | 7 166 | 10 003 | 10 263 | 9 771 | 8 532 | 8 329 | 7 723 |
| Total debt | 0 | 1 137 | 871 | 1 339 | 1 522 | 1 984 | 2 391 | 3 829 | 5 299 | 5 400 | 6 716 | 9 205 | 10 003 | 14 454 | 14 374 | 11 333 | 9 864 | 7 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgescatering Holding As | Company | 100.0% | 100.0% | 2022 |
Nordic Convenience Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Karlsen Sørby | Chief Executive Officer | 0 companies |
| Roy Morten Snapa | Chief Executive Officer | 0 companies |
| Elise Sørby | Chief Executive Officer | 0 companies |
| Henrik Schaumburg Bjønness | Board of Directors | 0 companies |
| Andreas Olsen | Chairman | 0 companies |
| Rami Haug Khoury | Chairman | 0 companies |
| Simen Jørgensen Opsal | Chairman | 0 companies |