| Revenue | NOK 374K | -21% |
| EBITDA | NOK -53K | -146% |
| Net profit | NOK 206K | -24% |
| Total assets | NOK 3,5M | +2% |
| Equity | NOK 1,6M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 510 | 537 | 536 | 437 | 651 | 763 | 768 | 822 | 1 426 | 545 | 491 | 616 | 341 | 661 | 473 | 374 |
| Staff expenses | −120 | −97 | −22 | −27 | 11 | −94 | −19 | −21 | −9 | −505 | 31 | −0 | −97 | −0 | −0 | −0 | −0 |
| EBITDA | 63 | 64 | 127 | 139 | 93 | 141 | 266 | 97 | 248 | 45 | −60 | −201 | 257 | 73 | 294 | 116 | −53 |
| Depreciation & amort. | −19 | −33 | −36 | −37 | −34 | −34 | −42 | −34 | −48 | −65 | −66 | −66 | −66 | −66 | −49 | −48 | −48 |
| EBIT | 43 | 31 | 90 | 102 | 59 | 107 | 224 | 63 | 200 | −20 | −126 | −267 | 191 | 7 | 245 | 68 | −102 |
| Net financials | 2 | −4 | −15 | −9 | −3 | 0 | 0 | −1 | −5 | −53 | −109 | −143 | 52 | −102 | 97 | 202 | 308 |
| Profit before tax | 46 | 27 | 75 | 93 | 56 | 107 | 225 | 62 | 195 | −73 | −236 | −410 | 242 | −95 | 342 | 270 | 206 |
| Tax | 16 | 7 | 22 | 28 | 17 | 33 | 67 | 20 | 57 | −41 | 42 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | 20 | 54 | 65 | 39 | 74 | 158 | 42 | 138 | −31 | −277 | −410 | 242 | −95 | 342 | 270 | 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1 062 | 1 072 | 1 120 | 967 | 1 260 | 1 525 | 1 580 | 1 463 | 4 324 | 3 760 | 3 382 | 3 615 | 3 316 | 3 395 | 3 470 | 3 532 |
| Equity | 715 | 735 | 789 | 854 | 893 | 967 | 1 125 | 1 167 | 1 305 | 1 273 | 996 | 586 | 828 | 733 | 1 075 | 1 345 | 1 551 |
| Long-term debt | 0 | 283 | 183 | 83 | 0 | 0 | 0 | 0 | 0 | 2 917 | 2 749 | 2 490 | 2 580 | 2 462 | 2 162 | 2 035 | 1 496 |
| Short-term debt | 81 | 44 | 100 | 183 | 74 | 293 | 400 | 414 | 159 | 134 | 15 | 306 | 207 | 121 | 158 | 90 | 485 |
| Total debt | 81 | 327 | 283 | 266 | 74 | 293 | 400 | 414 | 159 | 3 051 | 2 764 | 2 796 | 2 787 | 2 583 | 2 320 | 2 125 | 1 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
PJ Deputy Member | Deputy Member | 1993 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Asbjørn Olaussen | Chief Executive Officer | 0 companies |
| Per Jarle Steinsvik | Deputy Member | 0 companies |