| Revenue | NOK 31,4M | +3% |
| EBITDA | NOK -3,8M | +21% |
| Net profit | NOK -3,4M | +18% |
| Total assets | NOK 9,6M | -7% |
| Equity | NOK 1M | -1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 762 | 31 783 | 29 592 | 30 461 | 31 425 |
| Staff expenses | −3 168 | −3 330 | −3 322 | −3 504 | −3 389 |
| EBITDA | −2 949 | −4 030 | −4 023 | −4 871 | −3 844 |
| Depreciation & amort. | −15 | −15 | −15 | −10 | −11 |
| EBIT | −2 964 | −4 045 | −4 039 | −4 881 | −3 855 |
| Net financials | −198 | −150 | −221 | −375 | −471 |
| Profit before tax | −3 162 | −4 195 | −4 259 | −5 255 | −4 326 |
| Tax | −693 | −923 | −934 | −1 153 | −949 |
| Net profit | −2 468 | −3 272 | −3 325 | −4 102 | −3 377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 223 | 9 063 | 9 279 | 10 303 | 9 611 |
| Equity | 1 045 | 1 038 | 1 039 | 1 025 | 1 017 |
| Long-term debt | 4 981 | 6 104 | 6 554 | 6 992 | 6 092 |
| Short-term debt | 2 198 | 1 921 | 1 687 | 2 286 | 2 502 |
| Total debt | 7 179 | 8 025 | 8 241 | 9 278 | 8 594 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2023 |
TL Deputy Member | Deputy Member | 2006 |
| Former (1) | ||
LI Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Trond Lykke | Deputy Member | 0 companies |
| Lars Inge Ricci | Contact Person | 0 companies |
| Christian Lykke | Chairman | 0 companies |