| Revenue | NOK 2,6M | -5% |
| EBITDA | NOK -7K | -102% |
| Net profit | NOK 24K | -87% |
| Total assets | NOK 1,2M | -13% |
| Equity | NOK 504K | -36% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 055 | 3 212 | 3 211 | 3 220 | 3 378 | 3 174 | 3 323 | 3 211 | 3 282 | 3 093 | 2 722 | 2 302 | 2 450 | 2 797 | 2 648 |
| Staff expenses | −0 | −725 | −740 | −647 | −721 | −743 | −790 | −815 | −783 | −754 | −644 | −682 | −670 | −576 | −682 | −685 |
| EBITDA | 0 | 303 | 417 | 579 | 380 | 395 | 330 | 440 | 416 | 461 | 151 | 208 | −41 | 31 | 299 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −12 | −10 | −17 | −17 | −20 | −33 | −23 |
| EBIT | 0 | 303 | 417 | 579 | 380 | 395 | 328 | 435 | 411 | 449 | 141 | 190 | −59 | 11 | 267 | −29 |
| Net financials | 0 | 22 | 17 | 13 | 21 | 31 | 36 | 52 | 39 | 24 | −17 | −18 | −41 | −37 | −32 | −25 |
| Profit before tax | 0 | 325 | 435 | 592 | 401 | 426 | 364 | 487 | 449 | 473 | 124 | 172 | −100 | −25 | 235 | −55 |
| Tax | −0 | 91 | 122 | 166 | 113 | 120 | 102 | 132 | 121 | 118 | 30 | 40 | −21 | −3 | 53 | −79 |
| Net profit | 0 | 234 | 313 | 425 | 289 | 307 | 261 | 355 | 328 | 354 | 94 | 132 | −79 | −22 | 182 | 24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 026 | 2 234 | 2 448 | 2 788 | 3 056 | 2 760 | 3 161 | 3 455 | 2 272 | 1 060 | 1 441 | 1 357 | 1 379 | 1 356 | 1 184 |
| Equity | — | 931 | 1 244 | 1 669 | 1 958 | 2 105 | 2 366 | 2 721 | 3 049 | 568 | 573 | 705 | 627 | 605 | 787 | 504 |
| Long-term debt | 0 | 760 | 585 | 371 | 379 | 385 | 1 | 0 | 0 | 0 | 2 | 117 | 0 | 0 | 220 | 470 |
| Short-term debt | 0 | 335 | 406 | 408 | 451 | 566 | 393 | 439 | 406 | 1 704 | 485 | 618 | 730 | 775 | 349 | 211 |
| Total debt | 0 | 1 095 | 991 | 779 | 830 | 951 | 394 | 440 | 406 | 1 704 | 487 | 735 | 730 | 775 | 569 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sot Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Mastereid | Chief Executive Officer | 0 companies |
| Arve Mastereid | Chairman | 0 companies |