| Revenue | NOK 1,8M | -29% |
| EBITDA | NOK 1,7M | -30% |
| Net profit | NOK 100K | -86% |
| Total assets | NOK 14,4M | -5% |
| Equity | NOK 202K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 335 | 2 374 | 2 399 | 1 760 | 145 | 2 135 | 430 | 593 | 670 | 1 212 | 1 316 | 2 487 | 2 049 | 2 941 | 2 568 | 2 540 | 1 800 |
| Staff expenses | −689 | −788 | −743 | −593 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 797 | 583 | 820 | −29 | −223 | 1 892 | 293 | 442 | 554 | 1 107 | 1 003 | 2 251 | 1 781 | 2 682 | 2 410 | 2 365 | 1 667 |
| Depreciation & amort. | −482 | −475 | −671 | −576 | −575 | −580 | −581 | −576 | −690 | −217 | −355 | −477 | −640 | −643 | −487 | −484 | −484 |
| EBIT | 315 | 108 | 149 | −605 | −798 | 1 312 | −288 | −134 | −135 | 890 | 648 | 1 774 | 1 141 | 2 039 | 1 923 | 1 881 | 1 183 |
| Net financials | −360 | −415 | −984 | −493 | −636 | −610 | −476 | −385 | −331 | −317 | −365 | −541 | −493 | −445 | −660 | −945 | −1 055 |
| Profit before tax | −45 | −307 | −835 | −1 098 | −1 434 | 702 | −764 | −519 | −466 | 574 | 283 | 1 233 | 648 | 1 594 | 1 263 | 936 | 128 |
| Tax | 10 | −93 | −91 | −307 | −402 | 206 | −206 | −0 | 5 | −49 | 78 | 271 | 143 | 351 | 278 | 206 | 28 |
| Net profit | −55 | −214 | −745 | −791 | −1 033 | 497 | −558 | −519 | −470 | 623 | 205 | 962 | 506 | 1 243 | 985 | 730 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 452 | 16 555 | 15 719 | 16 978 | 16 409 | 19 699 | 19 112 | 12 174 | 11 643 | 11 833 | 14 015 | 17 395 | 17 441 | 17 598 | 16 590 | 15 218 | 14 414 |
| Equity | 508 | 294 | −451 | −839 | −1 165 | 2 559 | 2 021 | 1 502 | 1 102 | 1 738 | 1 942 | 1 604 | 762 | 437 | 214 | 200 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 834 | 16 836 | 16 836 | 10 450 | 10 450 | 10 000 | 12 000 | 14 000 | 15 000 | 15 000 | 14 605 | 13 815 | 13 815 |
| Short-term debt | 26 | 36 | 67 | 9 | 740 | 304 | 255 | 221 | 91 | 95 | 72 | 1 790 | 1 680 | 2 161 | 1 771 | 1 202 | 396 |
| Total debt | 12 945 | 16 261 | 16 170 | 17 818 | 17 574 | 17 140 | 17 091 | 10 671 | 10 541 | 10 095 | 12 072 | 15 790 | 16 680 | 17 161 | 16 376 | 15 018 | 14 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zabricius As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steiran | Chief Executive Officer | 0 companies |
| Pål Steiran | Chairman | 0 companies |
| Hanne Svele | Board of Directors | 0 companies |