| Revenue | NOK 65,8M | +0% |
| EBITDA | NOK 5,1M | -26% |
| Net profit | NOK 2,8M | -21% |
| Total assets | NOK 27,9M | -20% |
| Equity | NOK 16,2M | +14% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 963 | 57 467 | 77 411 | 65 914 | 65 797 |
| Staff expenses | −13 818 | −16 479 | −17 817 | −16 384 | −17 514 |
| EBITDA | 2 603 | 5 050 | 9 320 | 6 917 | 5 144 |
| Depreciation & amort. | −1 407 | −1 517 | −1 873 | −1 638 | −1 251 |
| EBIT | 1 197 | 3 533 | 7 448 | 5 279 | 3 893 |
| Net financials | −109 | −159 | −213 | −590 | −202 |
| Profit before tax | 1 088 | 3 374 | 7 235 | 4 688 | 3 691 |
| Tax | 240 | 742 | 1 592 | 1 188 | 918 |
| Net profit | 847 | 2 631 | 5 643 | 3 501 | 2 773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 101 | 25 591 | 35 658 | 34 682 | 27 888 |
| Equity | 7 713 | 9 044 | 12 688 | 14 188 | 16 230 |
| Long-term debt | 2 005 | 4 554 | 3 412 | 2 444 | 1 626 |
| Short-term debt | 9 383 | 11 992 | 19 558 | 18 050 | 10 032 |
| Total debt | 11 388 | 16 547 | 22 970 | 20 494 | 11 658 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 26.5% | 26.5% | 2024 | |
| Company | 26.5% | 26.5% | 2023 | |
| Individual | 13.5% | 13.5% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Holmen | Board of Directors | 0 companies |
| Frode Thorsby | Chairman | 0 companies |
| Rune Humlebekk | Board of Directors | 0 companies |