| Revenue | NOK 450K | +98% |
| EBITDA | NOK -246K | -81% |
| Net profit | NOK -217K | +29% |
| Total assets | NOK 437 | -100% |
| Equity | NOK -2,2M | -11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 002 | 2 938 | 4 410 | 1 765 | 1 463 | 753 | 685 | 228 | 450 |
| Staff expenses | −713 | −1 043 | −1 186 | −923 | −662 | −396 | −59 | −10 | −302 |
| EBITDA | 323 | 82 | 1 173 | −918 | −814 | −720 | −594 | −135 | −246 |
| Depreciation & amort. | −93 | −93 | −25 | −16 | −16 | −16 | −7 | −0 | −0 |
| EBIT | 230 | −12 | 1 148 | −934 | −830 | −737 | −602 | −135 | −246 |
| Net financials | −249 | −229 | −65 | −3 | −16 | −61 | −73 | −171 | 29 |
| Profit before tax | −19 | −241 | 1 083 | −937 | −846 | −798 | −675 | −306 | −217 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −241 | 1 083 | −937 | −846 | −798 | −675 | −306 | −217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 948 | 4 882 | 1 904 | 1 272 | 629 | 741 | 494 | 391 | 0 |
| Equity | 770 | 529 | 1 612 | 675 | −172 | −969 | −1 645 | −1 951 | −2 168 |
| Long-term debt | 2 845 | 2 609 | 0 | 0 | 0 | 0 | 560 | 631 | 738 |
| Short-term debt | 1 333 | 1 744 | 292 | 597 | 801 | 1 711 | 1 579 | 1 711 | 1 431 |
| Total debt | 4 178 | 4 353 | 292 | 597 | 801 | 1 711 | 2 139 | 2 342 | 2 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Havre | Chief Executive Officer | 0 companies |
| Kai Egil Larsen | Chairman | 0 companies |
| Terje Midtskogen | Board of Directors | 0 companies |