| Revenue | NOK 144,8M | -6% |
| EBITDA | NOK 4,3M | +8% |
| Net profit | NOK -192K | -139% |
| Total assets | NOK 109M | +3% |
| Equity | NOK 24,2M | -6% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 799 | 101 897 | 112 858 | 153 888 | 144 790 |
| Staff expenses | −9 832 | −9 792 | −11 038 | −10 115 | −9 493 |
| EBITDA | −1 573 | −1 117 | −4 627 | 3 950 | 4 272 |
| Depreciation & amort. | −773 | −796 | −934 | −2 358 | −2 957 |
| EBIT | −2 346 | −1 913 | −5 561 | 1 592 | 1 314 |
| Net financials | −56 | −118 | −118 | −956 | −1 174 |
| Profit before tax | −2 402 | −2 031 | −5 679 | 635 | 140 |
| Tax | −1 068 | −1 068 | −1 238 | 140 | 332 |
| Net profit | −1 334 | −963 | −4 441 | 495 | −192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 853 | 60 551 | 66 801 | 106 260 | 109 050 |
| Equity | 22 814 | 25 661 | 25 270 | 25 765 | 24 161 |
| Long-term debt | 0 | 0 | 794 | 7 727 | 7 967 |
| Short-term debt | 31 039 | 34 889 | 40 737 | 72 768 | 76 922 |
| Total debt | 31 039 | 34 889 | 41 532 | 80 495 | 84 888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Smuk Figved | Chief Executive Officer | 0 companies |
| Marius Aabø | Chairman | 0 companies |