| Revenue | NOK 612,1M | -46% |
| EBITDA | NOK 16,1M | +182% |
| Net profit | NOK 9,9M | -30% |
| Total assets | NOK 254,1M | -36% |
| Equity | NOK 117,2M | -15% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 368 | 1 518 829 | 2 701 466 | 1 140 475 | 612 082 |
| Staff expenses | −26 048 | −34 713 | −33 969 | −32 039 | −12 010 |
| EBITDA | 25 080 | 27 332 | −16 640 | 5 696 | 16 060 |
| Depreciation & amort. | −2 051 | −1 965 | −1 413 | −1 233 | −1 180 |
| EBIT | 23 029 | 25 367 | −18 053 | 4 463 | 14 880 |
| Net financials | 1 363 | 34 | −5 966 | 11 582 | −2 154 |
| Profit before tax | 24 392 | 25 401 | −24 019 | 16 045 | 12 726 |
| Tax | 5 009 | 2 673 | −4 423 | 1 822 | 2 800 |
| Net profit | 19 384 | 22 728 | −19 596 | 14 223 | 9 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 342 920 | 1 320 668 | 981 810 | 397 534 | 254 137 |
| Equity | 148 905 | 168 633 | 149 037 | 138 397 | 117 240 |
| Long-term debt | 902 | 1 194 | 900 | 0 | 0 |
| Short-term debt | 189 667 | 1 148 154 | 829 982 | 259 136 | 136 897 |
| Total debt | 190 569 | 1 149 348 | 830 882 | 259 136 | 136 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (8) | ||
MM Deputy Member | Deputy Member | 2022 – 2024 |
BH Deputy Member | Deputy Member | 2020 – 2021 |
HS Deputy Member | Deputy Member | 2022 – 2024 |
HP Deputy Member | Deputy Member | 2021 – 2022 |
ME Deputy Member | Deputy Member | 2023 – 2024 |
JM Deputy Member | Deputy Member | 2022 – 2023 |
AB Deputy Member | Deputy Member | 2022 – 2023 |
MC Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (13) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Moe Grevsgård | Deputy Member | 0 companies |
| Barbro Håvardsrud | Deputy Member | 0 companies |
| Henning Solhaug | Deputy Member | 0 companies |
| Heidi Pukerud | Deputy Member | 0 companies |
| Mathias Eide Sataøen | Deputy Member | 0 companies |
| Jan Magnus Bjørne-Larsen | Deputy Member | 0 companies |
| Atle Bondal | Deputy Member | 0 companies |
| Marie Carina Rotegård | Deputy Member | 0 companies |
| Jan Olav Helle Trillhus | Chief Executive Officer | 0 companies |
| Tone Arnegård | Board of Directors | 0 companies |
| Ingrid Svensrud | Board of Directors | 0 companies |
| Liv Else Juchelka | Chairman | 0 companies |
| Bjarte Søgaard | Board of Directors | 0 companies |
| Heine Sebjørnsen | Board of Directors | 0 companies |
| Guri Torbjørnsdatter Slettemoen | Board of Directors | 0 companies |
| Eldbjørg Lien Kaupang | Board of Directors | 0 companies |
| Wenche Solland Reinton | Board of Directors | 0 companies |
| Anders Johan Kvamme | Chairman | 0 companies |
| Tony Arild Kjøl | Chairman | 0 companies |
| Jostein Hansen | Board of Directors | 0 companies |
| Ole Bjørn Flatåker | Board of Directors | 0 companies |
| Ola Torgunrud Ryen | Board of Directors | 0 companies |
| Torill Berdal | Board of Directors | 0 companies |
| Kjell Haugo | Board of Directors | 0 companies |
| Sven Kåre Anfinset | Board of Directors | 0 companies |