| Revenue | NOK 1,3M | -9% |
| EBITDA | NOK -964K | +18% |
| Net profit | NOK 21,1M | +11% |
| Total assets | NOK 376,9M | +3% |
| Equity | NOK 217,4M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 244 | 1 353 | 1 402 | 1 452 | 1 315 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −692 | −1 349 | −1 382 | −1 514 | −1 579 |
| EBITDA | −238 | −165 | −204 | −219 | −329 | 0 | −246 | −338 | −425 | −458 | −323 | −639 | −707 | −504 | −544 | −1 172 | −964 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −11 | −20 | −71 | −125 | −124 | −108 | −108 |
| EBIT | −238 | −165 | −204 | −219 | −329 | 0 | −246 | −338 | −425 | −464 | −334 | −659 | −778 | −630 | −668 | −1 279 | −1 072 |
| Net financials | 45 163 | −1 562 | 13 094 | 7 819 | 11 013 | 0 | 9 224 | 25 101 | 39 889 | 5 429 | 5 369 | 5 382 | 60 636 | 7 116 | 16 574 | 21 093 | 22 914 |
| Profit before tax | 44 925 | −1 727 | 12 890 | 7 600 | 10 684 | 0 | 8 978 | 24 763 | 39 464 | 4 965 | 5 035 | 4 723 | 59 858 | 6 486 | 15 906 | 19 814 | 21 843 |
| Tax | 3 224 | 229 | 3 437 | 1 931 | 2 526 | −0 | 1 594 | 6 421 | 5 215 | 10 | 28 | −3 | 365 | 287 | 236 | 690 | 700 |
| Net profit | 41 701 | −1 956 | 9 453 | 5 669 | 8 159 | 0 | 7 384 | 18 341 | 34 248 | 4 955 | 5 007 | 4 727 | 59 493 | 6 199 | 15 670 | 19 123 | 21 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 863 | 240 698 | 188 843 | 190 561 | 192 763 | — | 219 896 | 249 242 | 291 211 | 271 658 | 267 364 | 267 616 | 326 180 | 326 114 | 356 328 | 365 072 | 376 889 |
| Equity | 79 761 | 77 805 | 78 835 | 84 088 | 84 857 | — | 102 510 | 103 554 | 121 699 | 126 244 | 130 896 | 135 623 | 193 682 | 198 701 | 199 271 | 215 815 | 217 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 131 | 0 | 78 626 | 78 405 | 78 264 | 78 156 | 78 088 | 77 080 | 215 | 74 768 | 74 725 | 74 688 | 74 656 |
| Short-term debt | 83 740 | 85 471 | 32 516 | 27 001 | 28 775 | 0 | 38 760 | 67 284 | 91 249 | 67 258 | 58 380 | 54 913 | 132 283 | 52 645 | 82 333 | 74 569 | 84 869 |
| Total debt | 161 102 | 162 892 | 110 009 | 106 474 | 107 906 | 0 | 117 386 | 145 688 | 169 512 | 145 414 | 136 468 | 131 993 | 132 497 | 127 413 | 157 058 | 149 257 | 159 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H-Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jørgen Fæø | Chief Executive Officer | 0 companies |
| Casper Hestness | Chairman | 0 companies |
| Thorolf Hestness | Board of Directors | 0 companies |
| Inger Helene Hestness | Board of Directors | 0 companies |