| Revenue | NOK 1,8M | -2% |
| EBITDA | NOK 1,5M | +28% |
| Net profit | NOK 3,2M | -24% |
| Total assets | NOK 25,1M | +13% |
| Equity | NOK 17,1M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 580 | 1 153 | 1 320 | 1 239 | 1 376 | 1 809 | 1 321 | 1 309 | 1 722 | 1 988 | 2 028 | 2 103 | 2 318 | 1 835 | 1 877 | 1 841 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −100 | −100 | −100 | −100 | −100 | −100 | −33 | −0 |
| EBITDA | 358 | 351 | 822 | 1 001 | 756 | 1 080 | 1 573 | 1 097 | 983 | 1 337 | 1 622 | 1 617 | 1 731 | 1 836 | 1 082 | 1 164 | 1 488 |
| Depreciation & amort. | −120 | −203 | −319 | −426 | −518 | −525 | −491 | −454 | −312 | −399 | −359 | −327 | −324 | −544 | −370 | −372 | −372 |
| EBIT | 238 | 149 | 503 | 575 | 238 | 555 | 1 083 | 643 | 671 | 939 | 1 263 | 1 290 | 1 407 | 1 293 | 712 | 792 | 1 116 |
| Net financials | −105 | −64 | −309 | −333 | −716 | −302 | 98 | −34 | 255 | −131 | −283 | −283 | −281 | 715 | 560 | 3 489 | 2 268 |
| Profit before tax | 134 | 84 | 194 | 242 | −478 | 253 | 1 180 | 609 | 926 | 808 | 980 | 1 007 | 1 126 | 2 008 | 1 272 | 4 282 | 3 383 |
| Tax | 38 | 24 | 187 | 70 | −8 | 74 | 353 | 113 | 112 | 158 | 226 | 223 | 248 | 222 | 60 | 65 | 175 |
| Net profit | 95 | 61 | 6 | 172 | −470 | 179 | 827 | 496 | 814 | 650 | 754 | 785 | 879 | 1 786 | 1 212 | 4 216 | 3 208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 651 | 3 569 | 11 820 | 12 243 | 11 481 | 11 203 | 9 032 | 13 256 | 13 425 | 13 761 | 13 793 | 13 372 | 13 867 | 17 767 | 20 278 | 22 315 | 25 115 |
| Equity | 2 167 | 2 228 | 2 778 | 2 882 | 2 293 | 2 132 | 2 242 | 3 238 | 3 774 | 4 530 | 4 984 | 5 769 | 6 648 | 8 434 | 9 646 | 13 863 | 17 070 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 670 | 8 451 | 5 484 | 5 222 | 8 547 | 8 564 | 8 184 | 7 242 | 6 803 | 7 620 | 10 019 | 7 566 | 7 041 |
| Short-term debt | 164 | 161 | 2 005 | 444 | 517 | 620 | 1 306 | 4 796 | 1 105 | 667 | 624 | 361 | 416 | 1 713 | 614 | 886 | 1 004 |
| Total debt | 1 484 | 1 341 | 9 042 | 9 361 | 9 187 | 9 071 | 6 790 | 10 018 | 9 651 | 9 231 | 8 809 | 7 603 | 7 219 | 9 334 | 10 632 | 8 452 | 8 044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Andre Drage | Board of Directors | 0 companies |
| Heming Erling Drage | Chairman | 0 companies |
| Per Harald Halsebakke | Board of Directors | 0 companies |