| Revenue | NOK 6,2M | +5% |
| EBITDA | NOK 63K | +122% |
| Net profit | NOK 39K | +112% |
| Total assets | NOK 1,3M | -10% |
| Equity | NOK 226K | +6% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 181 | 1 099 | 58 | 144 | 2 391 | 3 274 | 4 913 | 5 523 | 5 276 | 3 642 | 4 020 | 4 268 | 5 025 | 5 874 | 6 192 |
| Staff expenses | −642 | −654 | −63 | −0 | −1 374 | −2 126 | −3 258 | −3 520 | −3 286 | −2 542 | −2 549 | −2 700 | −3 569 | −4 343 | −4 231 |
| EBITDA | −7 | 12 | −100 | −56 | 301 | 289 | 861 | 1 048 | 813 | 220 | 325 | 327 | −50 | −287 | 63 |
| Depreciation & amort. | −29 | −14 | −31 | −3 | −10 | −8 | −10 | −10 | −10 | −27 | −30 | −22 | −32 | −29 | −33 |
| EBIT | −36 | −2 | −131 | −59 | 291 | 281 | 851 | 1 038 | 803 | 193 | 295 | 305 | −82 | −316 | 30 |
| Net financials | −3 | 1 | −0 | −0 | −1 | −4 | −2 | 47 | −0 | −8 | 2 | −1 | −0 | 3 | 9 |
| Profit before tax | −39 | −1 | −131 | −59 | 291 | 277 | 849 | 1 086 | 803 | 185 | 296 | 304 | −83 | −313 | 39 |
| Tax | −7 | 1 | −0 | −0 | 31 | 75 | 229 | 261 | 194 | 46 | 65 | 67 | −0 | −0 | −0 |
| Net profit | −32 | −2 | −131 | −59 | 260 | 202 | 620 | 824 | 609 | 139 | 231 | 238 | −83 | −313 | 39 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 327 | 32 | 97 | 655 | 1 058 | 1 898 | 2 147 | 1 892 | 1 249 | 1 321 | 1 487 | 1 559 | 1 413 | 1 268 |
| Equity | 173 | 100 | −31 | −90 | 169 | 371 | 541 | 666 | 521 | 539 | 581 | 608 | 526 | 213 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 76 | 49 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 227 | 63 | 187 | 410 | 638 | 1 356 | 1 482 | 1 372 | 707 | 740 | 879 | 1 033 | 1 200 | 1 042 |
| Total debt | 205 | 227 | 63 | 187 | 485 | 687 | 1 356 | 1 482 | 1 372 | 709 | 740 | 879 | 1 033 | 1 200 | 1 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wican Regnskap Service As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Wisthus | Chief Executive Officer | 0 companies |
| Gro Synnøve Gaarde | Chief Executive Officer | 0 companies |
| Stig Marius Bolgvåg Nyheim | Chief Executive Officer | 0 companies |
| Andreas Løvås | Board of Directors | 0 companies |
| Trond Bjerke | Chairman | 0 companies |
| Ronny Sten Ødegård | Board of Directors | 0 companies |
| Bent Espen Hansen Widnes | Board of Directors | 0 companies |
| Henrik Næsje | Board of Directors | 0 companies |
| Magnus Alexander Lie | Board of Directors | 0 companies |
| Hans-Morten Anonsen | Board of Directors | 0 companies |
| Line Drolsum | Board of Directors | 0 companies |
| Harald Bjelke Wibye | Chairman | 0 companies |