| Revenue | NOK 2,8M | +79% |
| EBITDA | NOK 917K | +356% |
| Net profit | NOK 414K | +274% |
| Total assets | NOK 3,6M | +21% |
| Equity | NOK 2,8M | +17% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 504 | 5 693 | 5 445 | 6 092 | 1 253 | 941 | 1 181 | 1 694 | 1 644 | 3 355 | 2 980 | 2 066 | 1 119 | 1 572 | 2 811 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −421 | −457 | −406 | −574 | −505 | −488 | −744 | −585 | −467 | −685 |
| EBITDA | 0 | 0 | 0 | 4 321 | 4 460 | 4 992 | 5 724 | 675 | −182 | 50 | 550 | 224 | 1 892 | 1 385 | 591 | −226 | 201 | 917 |
| Depreciation & amort. | −0 | −0 | −0 | −3 442 | −3 939 | −3 955 | −4 138 | −507 | −833 | −803 | −745 | −762 | −583 | −547 | −661 | −642 | −505 | −451 |
| EBIT | 0 | 0 | 0 | 879 | 521 | 1 037 | 1 586 | 168 | −1 015 | −752 | −195 | −538 | 1 309 | 838 | −70 | −869 | −304 | 466 |
| Net financials | 0 | 0 | 0 | −126 | −183 | −107 | −141 | 8 894 | 108 | 30 | 65 | 598 | 54 | 5 | −4 | −46 | −2 | 60 |
| Profit before tax | 0 | 0 | 0 | 753 | 338 | 930 | 1 445 | 9 062 | −906 | −723 | −130 | 59 | 1 363 | 844 | −74 | −914 | −305 | 526 |
| Tax | −0 | −0 | −0 | 211 | 95 | 260 | 364 | 147 | −307 | −203 | −48 | −122 | 300 | 186 | −5 | −209 | −67 | 112 |
| Net profit | 0 | 0 | 0 | 542 | 244 | 670 | 1 081 | 8 915 | −600 | −520 | −82 | 181 | 1 063 | 658 | −69 | −706 | −238 | 414 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 14 608 | 14 073 | 16 130 | 17 273 | 20 002 | 14 835 | 11 543 | 10 864 | 10 758 | 11 705 | 12 374 | 9 876 | 3 846 | 3 023 | 3 648 |
| Equity | — | — | — | 7 412 | 7 655 | 8 325 | 9 406 | 18 321 | 10 721 | 10 201 | 9 019 | 9 201 | 5 764 | 6 422 | 3 353 | 2 648 | 2 410 | 2 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 590 | 6 461 | 1 075 | 768 | 565 | 380 | 214 | 514 | 576 | 5 907 | 947 | 353 | 395 |
| Short-term debt | 0 | 0 | 0 | 676 | 1 829 | 3 214 | 1 406 | 607 | 3 346 | 776 | 1 465 | 1 343 | 5 427 | 5 376 | 615 | 252 | 260 | 430 |
| Total debt | 0 | 0 | 0 | 7 196 | 6 417 | 7 805 | 7 867 | 1 681 | 4 114 | 1 341 | 1 845 | 1 557 | 5 941 | 5 952 | 6 522 | 1 199 | 614 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Lisa Struksnæs | Deputy Member | 0 companies |
| Olav Struksnæs | Chairman | 0 companies |