| Revenue | NOK 22,8M | +45% |
| EBITDA | NOK 2M | +460% |
| Net profit | NOK 1,6M | +418% |
| Total assets | NOK 7,7M | +50% |
| Equity | NOK 600K | -8% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 704 | 16 989 | 14 642 | 15 756 | 22 828 |
| Staff expenses | −7 586 | −7 859 | −7 898 | −7 052 | −10 132 |
| EBITDA | 1 252 | 1 380 | −458 | −552 | 1 987 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 |
| EBIT | 1 252 | 1 380 | −458 | −552 | 1 962 |
| Net financials | 578 | 31 | 34 | −187 | 28 |
| Profit before tax | 1 830 | 1 411 | −424 | −739 | 1 991 |
| Tax | 274 | 303 | 9 | −251 | 438 |
| Net profit | 1 556 | 1 108 | −434 | −489 | 1 552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 793 | 5 988 | 4 384 | 5 105 | 7 661 |
| Equity | 2 448 | 1 556 | 603 | 655 | 600 |
| Long-term debt | 0 | 0 | 0 | 1 382 | 174 |
| Short-term debt | 4 345 | 4 432 | 3 782 | 3 068 | 6 887 |
| Total debt | 4 345 | 4 432 | 3 782 | 4 450 | 7 061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GA Deputy Member | Deputy Member | 2000 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Anita Bakk | Deputy Member | 0 companies |
| Morten Kjelgård | Chief Executive Officer | 0 companies |
| Jon Ivar Mørck | Chairman | 0 companies |
| Torbjørn Holan Nordal | Board of Directors | 0 companies |
| Fredrik Syvertsen | Chairman | 0 companies |