| Revenue | NOK 14,2M | +11% |
| EBITDA | NOK 1,1M | +678% |
| Net profit | NOK -310K | +81% |
| Total assets | NOK 18,3M | -2% |
| Equity | NOK 13,1M | -2% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 017 | 6 411 | 7 149 | 7 387 | 8 368 | 8 401 | 8 135 | 8 473 | 10 854 | 10 520 | 11 327 | 11 904 | 11 612 | 13 361 | 13 512 | 12 850 | 14 245 |
| Staff expenses | −0 | −3 460 | −3 814 | −3 744 | −4 030 | −4 463 | −4 709 | −4 794 | −5 099 | −5 535 | −5 744 | −5 490 | −6 922 | −6 499 | −7 421 | −7 387 | −8 072 | −7 553 |
| EBITDA | 0 | 630 | 561 | 896 | 789 | 1 061 | 883 | 670 | 648 | 2 503 | 1 901 | 2 360 | 1 051 | 1 547 | 2 186 | 1 481 | −182 | 1 051 |
| Depreciation & amort. | −0 | −221 | −259 | −312 | −447 | −467 | −446 | −436 | −525 | −895 | −871 | −923 | −989 | −1 106 | −1 143 | −1 260 | −1 261 | −1 194 |
| EBIT | 0 | 409 | 302 | 584 | 342 | 594 | 437 | 234 | 123 | 1 608 | 1 030 | 1 437 | 62 | 441 | 1 043 | 221 | −1 442 | −143 |
| Net financials | 0 | 58 | 46 | −7 | −9 | −2 | −4 | 7 | −122 | −270 | −227 | −161 | −164 | −150 | −119 | −149 | −193 | −167 |
| Profit before tax | 0 | 467 | 348 | 577 | 333 | 592 | 433 | 242 | 1 | 1 338 | 802 | 1 276 | −102 | 291 | 924 | 73 | −1 636 | −310 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 467 | 348 | 577 | 333 | 592 | 433 | 242 | 1 | 1 338 | 802 | 1 276 | −102 | 291 | 924 | 73 | −1 636 | −310 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 459 | 10 425 | 11 441 | 11 554 | 12 178 | 12 435 | 12 513 | 19 732 | 19 945 | 18 581 | 19 767 | 19 605 | 19 710 | 20 571 | 20 441 | 18 733 | 18 290 |
| Equity | — | 3 424 | 8 272 | 8 849 | 9 182 | 9 774 | 10 207 | 10 449 | 10 449 | 11 788 | 12 590 | 13 866 | 13 764 | 14 055 | 14 979 | 15 052 | 13 416 | 13 106 |
| Long-term debt | 0 | 359 | 326 | 1 755 | 1 645 | 1 534 | 1 421 | 1 163 | 8 332 | 6 937 | 4 836 | 4 660 | 4 484 | 4 309 | 4 133 | 3 957 | 3 781 | 3 605 |
| Short-term debt | 0 | 676 | 1 828 | 838 | 727 | 870 | 807 | 902 | 950 | 1 220 | 1 155 | 1 240 | 1 357 | 1 347 | 1 460 | 1 433 | 1 536 | 1 580 |
| Total debt | 0 | 1 035 | 2 153 | 2 592 | 2 372 | 2 404 | 2 228 | 2 064 | 9 283 | 8 157 | 5 991 | 5 901 | 5 841 | 5 655 | 5 592 | 5 390 | 5 317 | 5 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PK Deputy Member | Deputy Member | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TL Deputy Member | Deputy Member | 2023 | — | — |
PH Deputy Member | Deputy Member | 2023 | — | — |
MH Deputy Member | Deputy Member | 2023 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Målselv Kommune | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymo | Chief Executive Officer | 0 companies |
| Petter Karlsen | Deputy Member | 0 companies |
| Janne Synnøve Traasdahl Walquist | Chief Executive Officer | 0 companies |
| Tina Lorentzen Horsberg | Deputy Member | 0 companies |
| Per Harald Hansen | Deputy Member | 0 companies |
| Mari Helen Sofi Samuelsen | Deputy Member | 0 companies |
| Reidun Wilhelmsen Aspmo | Chief Executive Officer | 0 companies |
| Jørn Henning Haugli | Deputy Member | 0 companies |
| Eskil Dahl Olaussen | Board of Directors | 0 companies |
| Inger Nordli | Board of Directors | 0 companies |
| Grethe Fossum Kvello | Board of Directors | 0 companies |
| Melissa Hagensen | Board of Directors | 0 companies |
| Arild Braathen | Board of Directors | 0 companies |
| Geir Johan Bjørklund | Board of Directors | 0 companies |
| Ragnhild Furebotten | Board of Directors | 0 companies |
| Carina Lamo | Board of Directors | 0 companies |
| Vebjørn Strand Foshaug | Chairman | 0 companies |
| Bernt Jenssen Karolius | Chairman | 0 companies |