| Revenue | NOK 1,8M | -41% |
| EBITDA | NOK 1,4M | +201% |
| Net profit | NOK -3,9M | -29% |
| Total assets | NOK 22,5M | +18% |
| Equity | NOK 8,3M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 578 | 28 955 | 24 921 | 25 889 | 30 710 | 32 938 | 36 423 | 37 463 | 40 006 | 38 502 | 43 842 | 2 388 | 2 466 | 631 | 3 719 | 3 050 | 1 814 |
| Staff expenses | −9 512 | −9 781 | −8 249 | −9 207 | −9 220 | −9 939 | −12 148 | −14 369 | −13 043 | −12 700 | −12 180 | −267 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 080 | 6 547 | 1 215 | 3 080 | 6 071 | 7 512 | 6 168 | 4 321 | 6 759 | 2 438 | 6 042 | 610 | 656 | 289 | 2 942 | 467 | 1 409 |
| Depreciation & amort. | −542 | −520 | −1 035 | −765 | −646 | −682 | −758 | −805 | −800 | −693 | −636 | −138 | −0 | −0 | −0 | −4 | −25 |
| EBIT | 4 538 | 6 027 | 180 | 2 315 | 5 424 | 6 830 | 5 410 | 3 516 | 5 959 | 1 745 | 5 406 | 472 | 656 | 289 | 2 942 | 463 | 1 383 |
| Net financials | 449 | 83 | 1 624 | 491 | 937 | 416 | 343 | −2 073 | −699 | −941 | 344 | 11 938 | 176 | 2 670 | 5 030 | −3 651 | −5 573 |
| Profit before tax | 4 987 | 6 110 | 1 805 | 2 806 | 6 362 | 7 246 | 5 753 | 1 442 | 5 260 | 804 | 5 750 | 12 410 | 832 | 2 960 | 7 972 | −3 188 | −4 189 |
| Tax | 1 256 | 991 | 1 026 | 990 | 1 905 | 2 295 | 1 837 | 709 | 1 655 | 614 | 1 584 | 535 | 73 | 32 | 743 | −176 | −290 |
| Net profit | 3 731 | 5 120 | 778 | 1 816 | 4 457 | 4 952 | 3 916 | 733 | 3 606 | 190 | 4 166 | 11 875 | 759 | 2 928 | 7 229 | −3 011 | −3 899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 451 | 13 186 | 11 199 | 13 471 | 15 992 | 23 133 | 36 772 | 35 537 | 20 581 | 24 509 | 29 330 | 37 061 | 13 052 | 14 778 | 21 558 | 19 095 | 22 499 |
| Equity | 2 328 | 5 071 | 4 278 | 4 367 | 7 723 | 12 175 | 16 091 | 15 824 | 11 917 | 10 748 | 10 646 | 3 013 | 3 514 | 6 327 | 13 557 | 11 171 | 8 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 898 | 5 563 | 50 | 0 | 2 963 | 2 813 | 0 | 0 | 0 | 0 | 5 841 |
| Short-term debt | 13 060 | 8 049 | 6 921 | 9 104 | 8 268 | 10 958 | 13 783 | 14 150 | 8 614 | 13 761 | 15 721 | 31 236 | 9 539 | 8 450 | 8 001 | 7 924 | 8 356 |
| Total debt | 13 123 | 8 115 | 6 921 | 9 104 | 8 268 | 10 958 | 20 681 | 19 712 | 8 664 | 13 761 | 18 684 | 34 048 | 9 539 | 8 450 | 8 001 | 7 924 | 14 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bærekraften As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Britt Gundersen | Deputy Member | 0 companies |
| Stein Øivind Ekeland | Chairman | 0 companies |