| Revenue | NOK 8M | +1707% |
| EBITDA | NOK 7,7M | +2255% |
| Net profit | NOK 6M | +2154% |
| Total assets | NOK 12,6M | +107% |
| Equity | NOK 9,6M | +111% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 680 | 772 | 793 | 832 | 6 405 | 497 | 2 230 | 401 | 416 | 404 | 419 | 412 | 443 | 7 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 565 | 55 | 549 | 618 | 613 | 5 911 | 364 | 2 115 | 315 | 232 | 304 | 336 | 327 | 326 | 7 689 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 565 | 55 | 549 | 618 | 613 | 5 911 | 364 | 2 115 | 315 | 232 | 304 | 336 | 327 | 326 | 7 689 |
| Net financials | −319 | −204 | −191 | −11 | −160 | −100 | 151 | 22 | 27 | 31 | 31 | 29 | 31 | 17 | 66 |
| Profit before tax | 246 | −149 | 357 | 607 | 453 | 5 811 | 515 | 2 136 | 342 | 263 | 335 | 365 | 358 | 344 | 7 755 |
| Tax | 69 | −42 | 100 | 122 | 127 | 1 578 | 139 | 490 | 51 | 35 | 54 | 80 | 77 | 76 | 1 706 |
| Net profit | 177 | −107 | 257 | 486 | 326 | 4 233 | 376 | 1 647 | 292 | 228 | 281 | 285 | 280 | 268 | 6 049 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 714 | 8 418 | 8 419 | 7 938 | 7 933 | 11 055 | 6 908 | 8 506 | 7 208 | 7 079 | 7 040 | 7 041 | 7 062 | 6 085 | 12 589 |
| Equity | 2 754 | 2 647 | 2 868 | 3 254 | 3 480 | 3 713 | 4 089 | 4 736 | 5 027 | 5 255 | 5 535 | 5 821 | 6 101 | 4 569 | 9 619 |
| Long-term debt | 4 853 | 4 545 | 4 255 | 4 008 | 4 029 | 2 537 | 2 339 | 2 189 | 1 776 | 1 518 | 1 206 | 948 | 713 | 486 | 1 563 |
| Short-term debt | 1 107 | 1 226 | 1 296 | 676 | 424 | 4 805 | 480 | 1 582 | 405 | 305 | 299 | 273 | 248 | 1 030 | 1 408 |
| Total debt | 5 960 | 5 771 | 5 551 | 4 684 | 4 453 | 7 342 | 2 819 | 3 771 | 2 181 | 1 824 | 1 505 | 1 221 | 961 | 1 515 | 2 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Deputy Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Warø | Deputy Member | 0 companies |
| Roar Kvam | Chairman | 0 companies |
| Marit Kristine Bugten | Deputy Chairman | 0 companies |