| Revenue | NOK 14,2M | +3% |
| EBITDA | NOK 3,6M | +38% |
| Net profit | NOK 2,5M | +42% |
| Total assets | NOK 6,2M | +7% |
| Equity | NOK 1,4M | -2% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 700 | 5 528 | 5 636 | 5 843 | 7 540 | 7 124 | 7 222 | 7 756 | 7 626 | 8 989 | 9 805 | 10 796 | 12 437 | 19 102 | 15 526 | 17 771 | 13 771 | 14 234 |
| Staff expenses | −0 | −1 283 | −1 269 | −1 254 | −1 193 | −1 663 | −1 605 | −1 284 | −1 537 | −1 484 | −1 893 | −2 001 | −2 588 | −2 467 | −2 528 | −2 715 | −4 739 | −3 776 | −3 296 |
| EBITDA | 0 | 1 256 | 896 | 1 190 | 1 689 | 2 297 | 2 055 | 1 609 | 1 437 | 1 447 | 1 418 | 1 154 | 1 246 | 1 275 | 3 098 | 1 595 | 3 835 | 2 603 | 3 604 |
| Depreciation & amort. | −0 | −172 | −152 | −227 | −218 | −249 | −264 | −242 | −211 | −253 | −190 | −199 | −151 | −206 | −225 | −278 | −297 | −368 | −439 |
| EBIT | 0 | 1 085 | 744 | 963 | 1 471 | 2 049 | 1 791 | 1 368 | 1 226 | 1 194 | 1 228 | 955 | 1 095 | 1 069 | 2 872 | 1 317 | 3 538 | 2 235 | 3 166 |
| Net financials | 0 | −1 | −6 | 0 | 0 | 1 | 16 | 22 | 8 | 0 | −0 | −0 | −0 | −0 | −1 | −2 | 1 | −11 | −1 |
| Profit before tax | 0 | 1 084 | 738 | 963 | 1 472 | 2 049 | 1 807 | 1 389 | 1 234 | 1 195 | 1 228 | 955 | 1 095 | 1 069 | 2 871 | 1 315 | 3 539 | 2 225 | 3 164 |
| Tax | −0 | 306 | 208 | 271 | 415 | 578 | 508 | 378 | 336 | 302 | 297 | 223 | 244 | 238 | 642 | 290 | 791 | 483 | 687 |
| Net profit | 0 | 778 | 530 | 692 | 1 056 | 1 471 | 1 299 | 1 012 | 897 | 893 | 930 | 732 | 851 | 831 | 2 229 | 1 026 | 2 748 | 1 741 | 2 477 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 411 | 2 063 | 2 123 | 2 543 | 3 605 | 3 502 | 3 487 | 2 540 | 3 208 | 2 746 | 4 301 | 4 577 | 3 349 | 5 368 | 4 361 | 6 419 | 5 785 | 6 178 |
| Equity | — | 250 | 251 | 343 | 799 | 1 071 | 1 369 | 731 | 964 | 907 | 788 | 1 520 | 1 371 | 701 | 131 | 157 | 705 | 1 446 | 1 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 27 | 28 | 20 | 21 | 22 | 5 | 5 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 0 | 1 820 | 1 734 | 1 706 | 1 688 | 2 468 | 2 085 | 2 729 | 1 548 | 2 280 | 1 937 | 2 760 | 3 202 | 2 642 | 5 238 | 4 204 | 5 714 | 4 339 | 4 749 |
| Total debt | 0 | 2 161 | 1 812 | 1 780 | 1 743 | 2 535 | 2 133 | 2 756 | 1 576 | 2 300 | 1 958 | 2 781 | 3 206 | 2 648 | 5 238 | 4 204 | 5 714 | 4 339 | 4 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nitrus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Kleiveland | Deputy Member | 0 companies |
| Pål Olimb | Chairman | 0 companies |
| Bjørn Erik Døhlie | Chairman | 0 companies |
| Alexandra Døhlie | Board of Directors | 0 companies |
| Caroline Kleiveland Døhlie | Board of Directors | 0 companies |