| Revenue | NOK 73,9M | +2% |
| EBITDA | NOK 7,1M | -43% |
| Net profit | NOK -6,2M | -387% |
| Total assets | NOK 68,7M | +13% |
| Equity | NOK 9,8M | -39% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 674 | 28 102 | 37 172 | 66 461 | 96 148 | 66 322 | 44 834 | 46 230 | 49 124 | 56 382 | 59 905 | 53 669 | 57 617 | 72 540 | 73 925 |
| Staff expenses | −20 298 | −22 958 | −23 153 | −36 352 | −59 827 | −42 461 | −34 977 | −30 327 | −28 248 | −30 525 | −32 280 | −32 121 | −29 541 | −36 280 | −40 596 |
| EBITDA | −1 999 | 2 226 | 2 872 | 1 587 | 4 144 | −12 646 | −6 977 | 1 939 | 9 450 | 10 355 | 8 502 | 2 691 | 3 161 | 12 396 | 7 098 |
| Depreciation & amort. | −330 | −370 | −1 284 | −2 732 | −6 208 | −8 370 | −7 598 | −7 332 | −6 177 | −4 883 | −3 900 | −4 509 | −7 187 | −9 649 | −12 551 |
| EBIT | −2 329 | 1 856 | 1 588 | −1 145 | −2 064 | −21 016 | −14 575 | −5 393 | 3 273 | 5 472 | 4 602 | −1 818 | −4 026 | 2 748 | −5 453 |
| Net financials | 1 751 | −131 | 201 | −616 | 522 | 1 729 | −932 | −1 142 | −348 | −165 | −233 | −121 | 667 | −493 | −3 243 |
| Profit before tax | −577 | 1 726 | 1 788 | −1 761 | −1 543 | −19 287 | −15 507 | −6 535 | 2 926 | 5 307 | 4 369 | −1 939 | −3 359 | 2 255 | −8 697 |
| Tax | −136 | 513 | 513 | −472 | −330 | 2 113 | −0 | −0 | −0 | −0 | −6 094 | −565 | −978 | 96 | −2 506 |
| Net profit | −442 | 1 213 | 1 275 | −1 289 | −1 213 | −21 400 | −15 507 | −6 535 | 2 926 | 5 307 | 10 463 | −1 374 | −2 381 | 2 158 | −6 191 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 320 | 28 233 | 30 881 | 34 713 | 67 577 | 39 192 | 30 912 | 24 058 | 24 592 | 24 220 | 37 585 | 39 373 | 50 938 | 60 958 | 68 721 |
| Equity | 20 895 | 22 112 | 23 387 | 21 801 | 17 384 | −4 016 | −9 523 | −1 059 | 1 867 | 7 174 | 17 636 | 16 263 | 13 882 | 16 040 | 9 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 900 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 21 279 | 0 |
| Short-term debt | 4 425 | 6 121 | 7 494 | 12 911 | 50 192 | 31 309 | 40 435 | 25 117 | 22 725 | 17 047 | 19 949 | 22 960 | 36 906 | 44 919 | 58 871 |
| Total debt | 4 425 | 6 121 | 7 494 | 12 911 | 50 192 | 43 209 | 40 435 | 25 117 | 22 725 | 17 047 | 19 949 | 23 110 | 37 056 | 44 919 | 58 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sharecat Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Areklett Norebø | Chief Executive Officer | 0 companies |
| Thomas Alfred Haylock | Chief Executive Officer | 0 companies |
| Henrik Gyland Gundersen | Board of Directors | 0 companies |
| Dag Pettersen | Chairman | 0 companies |
| Terje Helle Hauso | Board of Directors | 0 companies |
| Ole Johan Anstensrud | Chairman | 0 companies |