| Revenue | NOK 4,9M | +6% |
| EBITDA | NOK 975K | +44% |
| Net profit | NOK 39K | +126% |
| Total assets | NOK 6,8M | -5% |
| Equity | NOK 1,6M | +3% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 571 | 5 900 | 6 163 | 6 150 | 5 921 | 5 478 | 5 940 | 5 629 | 3 461 | 3 382 | 3 666 | 3 382 | 3 683 | 3 966 | 4 618 | 4 910 |
| Staff expenses | −2 057 | −3 122 | −3 167 | −2 938 | −2 545 | −2 342 | −2 327 | −2 088 | −862 | −914 | −912 | −772 | −829 | −921 | −1 475 | −1 532 |
| EBITDA | 379 | −96 | 135 | 122 | 617 | 472 | 806 | 938 | 989 | 902 | 935 | 944 | 823 | 613 | 679 | 975 |
| Depreciation & amort. | −458 | −448 | −404 | −400 | −396 | −386 | −388 | −392 | −391 | −417 | −419 | −422 | −466 | −494 | −591 | −616 |
| EBIT | −79 | −544 | −269 | −278 | 220 | 86 | 417 | 546 | 598 | 485 | 516 | 522 | 357 | 119 | 88 | 359 |
| Net financials | −256 | −263 | −323 | −309 | −277 | −282 | −262 | −234 | −196 | −257 | −141 | −112 | −106 | −107 | −155 | −240 |
| Profit before tax | −335 | −807 | −592 | −587 | −56 | −197 | 155 | 312 | 402 | 229 | 375 | 410 | 251 | 12 | −67 | 120 |
| Tax | −0 | 14 | 13 | 16 | 22 | 30 | 24 | 31 | 12 | 11 | 11 | 13 | 92 | 70 | 86 | 80 |
| Net profit | −335 | −820 | −605 | −603 | −78 | −227 | 131 | 282 | 391 | 218 | 365 | 397 | 159 | −58 | −153 | 39 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 487 | 8 155 | 7 312 | 6 818 | 6 573 | 6 580 | 6 250 | 6 080 | 5 636 | 6 567 | 7 475 | 7 452 | 7 529 | 9 197 | 7 202 | 6 822 |
| Equity | 2 134 | 1 313 | 709 | 105 | 28 | −199 | −68 | 213 | 604 | 822 | 1 187 | 1 583 | 1 742 | 1 684 | 1 531 | 1 571 |
| Long-term debt | 5 805 | 6 089 | 5 832 | 5 575 | 5 807 | 5 539 | 5 182 | 4 824 | 4 467 | 5 305 | 5 850 | 5 550 | 5 250 | 5 350 | 5 026 | 4 703 |
| Short-term debt | 549 | 752 | 772 | 1 138 | 738 | 1 240 | 1 137 | 1 042 | 565 | 441 | 438 | 319 | 537 | 2 163 | 645 | 548 |
| Total debt | 6 354 | 6 841 | 6 603 | 6 713 | 6 545 | 6 779 | 6 318 | 5 867 | 5 032 | 5 745 | 6 288 | 5 869 | 5 787 | 7 513 | 5 671 | 5 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2023 | — | — |
SW Deputy Member | Deputy Member | 2022 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EM Deputy Member | Deputy Member | 2022 | — | — |
ÅE Deputy Member | Deputy Member | 2025 | — | — |
JJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Mikkola | Deputy Member | 0 companies |
| Sølvi Weronica Gullhav | Deputy Member | 0 companies |
| Rune Oddmund Furstrand | Chief Executive Officer | 0 companies |
| Elin Mathisen | Deputy Member | 0 companies |
| Åse Eriksson | Deputy Member | 0 companies |
| Jo-Andre Jørstad | Deputy Member | 0 companies |
| Robert Nesje | Board of Directors | 0 companies |
| Jonny Andersen | Chairman | 0 companies |
| Gaute Klogh Henriksen | Deputy Chairman | 0 companies |
| Hedda Larsen Salbu | Board of Directors | 0 companies |
| Marit Nilsen | Board of Directors | 0 companies |
| Leif Astor Bakken | Chairman | 0 companies |
| Trine Amundsen | Board of Directors | 0 companies |
| Henning Aleksander Pettersen Bråten | Chairman | 0 companies |
| Linn-Hege Hansen | Board of Directors | 0 companies |