| Revenue | NOK 42,7M | +0% |
| EBITDA | NOK 1,7M | -76% |
| Net profit | NOK 205K | -95% |
| Total assets | NOK 24,7M | -11% |
| Equity | NOK 16,5M | +17% |
| Employees | 23 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 17 465 | 22 967 | 29 752 | 23 791 | 26 226 | 22 212 | 34 012 | 36 619 | 30 153 | 35 458 | 33 533 | 35 439 | 38 593 | 42 679 | 42 704 |
| Staff expenses | −0 | −0 | −0 | −6 137 | −6 790 | −7 358 | −7 070 | −8 124 | −7 312 | −11 039 | −11 815 | −11 392 | −12 167 | −13 034 | −13 271 | −13 596 | −14 917 | −18 354 |
| EBITDA | 0 | 0 | 0 | 1 176 | 3 296 | 6 778 | 2 978 | 3 270 | 1 970 | 5 544 | 5 393 | 1 785 | 2 874 | 2 344 | 4 750 | 3 509 | 7 077 | 1 715 |
| Depreciation & amort. | −0 | −0 | −0 | −542 | −388 | 138 | −535 | −708 | −756 | −954 | −1 239 | −1 334 | −1 208 | −1 156 | −1 310 | −1 259 | −1 490 | −1 751 |
| EBIT | 0 | 0 | 0 | 634 | 2 908 | 6 917 | 2 443 | 2 562 | 1 214 | 4 590 | 4 154 | 450 | 1 665 | 1 188 | 3 440 | 2 251 | 5 587 | −36 |
| Net financials | 0 | 0 | 0 | 146 | 137 | 209 | 134 | 130 | 43 | 13 | 2 273 | 46 | 36 | 42 | 39 | 60 | 171 | 308 |
| Profit before tax | 0 | 0 | 0 | 780 | 3 045 | 7 126 | 2 578 | 2 692 | 1 257 | 4 604 | 6 427 | 496 | 1 702 | 1 230 | 3 478 | 2 311 | 5 758 | 272 |
| Tax | −0 | −0 | −0 | 219 | 855 | 2 001 | 728 | 733 | 303 | 1 092 | 1 539 | 113 | 374 | 271 | 765 | 509 | 1 265 | 67 |
| Net profit | 0 | 0 | 0 | 562 | 2 190 | 5 125 | 1 850 | 1 958 | 954 | 3 512 | 4 888 | 383 | 1 327 | 959 | 2 713 | 1 802 | 4 493 | 205 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 628 | 13 189 | 17 090 | 15 144 | 13 629 | 12 941 | 18 265 | 22 265 | 18 844 | 18 341 | 20 597 | 21 644 | 21 116 | 27 635 | 24 665 |
| Equity | — | — | — | 5 302 | 5 617 | 4 742 | 6 592 | 7 550 | 7 504 | 8 516 | 10 904 | 11 287 | 12 114 | 12 074 | 12 787 | 13 088 | 14 081 | 16 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 075 | 93 | 826 | 471 | 1 563 | 186 | 159 | 533 | 427 | 365 | 804 | 662 | 448 |
| Short-term debt | 0 | 0 | 0 | 3 326 | 7 412 | 11 273 | 8 459 | 5 252 | 4 965 | 8 186 | 11 175 | 7 398 | 5 693 | 8 096 | 8 492 | 7 224 | 12 892 | 7 674 |
| Total debt | 0 | 0 | 0 | 3 326 | 7 572 | 12 348 | 8 552 | 6 079 | 5 437 | 9 750 | 11 361 | 7 557 | 6 226 | 8 524 | 8 857 | 8 028 | 13 554 | 8 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MB Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pesica Holding As | Company | 99.5% | 99.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Ask Johansen | Chief Executive Officer | 0 companies |
| Merete Blindheim | Accountant | 0 companies |
| Tore Mundgjel | Board of Directors | 0 companies |
| Knut Rosef | Chairman | 0 companies |
| Carl Fredrik Holm | Board of Directors | 0 companies |
| Gunn Engebretsen Bergan | Board of Directors | 0 companies |
| Petter Anders Holm | Board of Directors | 0 companies |