| Revenue | NOK 800K | +0% |
| EBITDA | NOK 191K | +635% |
| Net profit | NOK 86K | +264% |
| Total assets | NOK 1,8M | +11% |
| Equity | NOK 1,5M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 585 | 462 | 471 | 296 | 432 | 443 | 465 | 465 | 512 | 600 | 600 | 600 | 600 | 935 | 935 | 800 | 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 |
| EBITDA | 0 | 216 | 228 | 164 | 65 | 239 | 251 | 101 | 196 | 188 | 229 | 142 | 87 | 110 | 224 | 29 | 26 | 191 |
| Depreciation & amort. | −0 | −64 | −92 | −89 | −89 | −89 | −50 | −50 | −50 | −45 | −45 | −86 | −86 | −86 | −86 | −86 | −86 | −86 |
| EBIT | 0 | 153 | 135 | 75 | −24 | 150 | 201 | 51 | 146 | 143 | 184 | 56 | 1 | 25 | 138 | −56 | −60 | 105 |
| Net financials | 0 | 26 | 10 | 12 | 17 | 9 | 7 | 4 | 1 | 0 | 1 | 1 | 4 | 1 | 0 | 3 | 7 | 11 |
| Profit before tax | 0 | 179 | 146 | 87 | −7 | 159 | 208 | 55 | 148 | 143 | 185 | 57 | 5 | 26 | 139 | −53 | −53 | 116 |
| Tax | −0 | 51 | 41 | 24 | −1 | 58 | 62 | 20 | 46 | 41 | 35 | 16 | 5 | 9 | 38 | −0 | −0 | 30 |
| Net profit | 0 | 128 | 105 | 62 | −6 | 101 | 146 | 35 | 102 | 102 | 150 | 41 | 0 | 17 | 101 | −53 | −53 | 86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 614 | 1 751 | 1 777 | 1 674 | 1 272 | 1 409 | 1 384 | 1 538 | 1 667 | 1 871 | 1 721 | 1 636 | 1 762 | 1 875 | 1 756 | 1 653 | 1 843 |
| Equity | — | 716 | 821 | 883 | 877 | 979 | 1 124 | 1 160 | 1 262 | 1 214 | 1 364 | 1 406 | 1 406 | 1 423 | 1 524 | 1 471 | 1 418 | 1 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 869 | 909 | 883 | 796 | 293 | 284 | 224 | 276 | 453 | 506 | 315 | 230 | 339 | 351 | 285 | 235 | 339 |
| Total debt | 0 | 898 | 930 | 893 | 796 | 293 | 284 | 224 | 276 | 453 | 506 | 315 | 230 | 339 | 351 | 285 | 235 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Contact Person | Contact Person | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinterstua As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Borg | Contact Person | 0 companies |
| Jarle Hynne Wirgenes | Board of Directors | 0 companies |
| Jarle Wirgenes | Board of Directors | 0 companies |
| Sverre Øyen | Board of Directors | 0 companies |
| Ståle Hellenes | Chairman | 0 companies |