| Revenue | NOK 76,7M | +20% |
| EBITDA | NOK 2,5M | -68% |
| Net profit | NOK 1,1M | -79% |
| Total assets | NOK 37,8M | +0% |
| Equity | NOK 19,6M | +2% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 462 | 18 676 | 21 330 | 28 791 | 30 495 | 32 117 | 33 806 | 36 568 | 39 855 | 43 287 | 45 134 | 53 809 | 54 697 | 63 867 | 76 739 |
| Staff expenses | −5 202 | −4 780 | −5 612 | −7 367 | −8 287 | −8 835 | −9 319 | −10 639 | −12 361 | −13 484 | −13 482 | −15 419 | −16 325 | −16 957 | −20 812 |
| EBITDA | 1 857 | −1 216 | 30 | 2 327 | 3 076 | 2 278 | 611 | 2 187 | 2 349 | 1 134 | 1 782 | 4 619 | 4 373 | 7 691 | 2 451 |
| Depreciation & amort. | −384 | −200 | −246 | −217 | −186 | −211 | −194 | −195 | −222 | −264 | −345 | −535 | −707 | −780 | −912 |
| EBIT | 1 472 | −1 417 | −216 | 2 109 | 2 890 | 2 066 | 418 | 1 992 | 2 127 | 870 | 1 436 | 4 084 | 3 666 | 6 911 | 1 540 |
| Net financials | 29 | 22 | −14 | 11 | 30 | 77 | 45 | 326 | −24 | −8 | 660 | 183 | −22 | −36 | −68 |
| Profit before tax | 1 502 | −1 395 | −230 | 2 121 | 2 920 | 2 143 | 463 | 2 319 | 2 103 | 863 | 2 096 | 4 268 | 3 644 | 6 875 | 1 472 |
| Tax | 435 | −385 | −66 | 595 | 847 | 547 | 143 | 351 | 423 | 98 | 234 | 895 | 806 | 1 512 | 324 |
| Net profit | 1 067 | −1 010 | −164 | 1 526 | 2 073 | 1 596 | 320 | 1 968 | 1 680 | 764 | 1 862 | 3 372 | 2 838 | 5 362 | 1 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 521 | 8 574 | 10 219 | 11 254 | 14 342 | 14 810 | 15 799 | 15 716 | 17 195 | 18 065 | 19 298 | 27 354 | 29 149 | 37 887 | 37 800 |
| Equity | 5 253 | 3 993 | 3 530 | 4 555 | 6 128 | 7 225 | 6 944 | 8 412 | 9 692 | 9 356 | 10 718 | 13 590 | 15 828 | 19 190 | 19 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 750 | 1 944 | 2 011 | 2 362 | 2 641 | 2 519 | 2 520 | 3 071 | 3 538 | 7 049 | 6 087 |
| Short-term debt | 4 943 | 3 473 | 5 648 | 5 095 | 6 464 | 5 642 | 6 844 | 4 942 | 4 862 | 6 190 | 6 060 | 10 692 | 9 783 | 11 647 | 12 075 |
| Total debt | 6 268 | 4 581 | 6 689 | 6 699 | 8 214 | 7 586 | 8 855 | 7 303 | 7 503 | 8 709 | 8 580 | 13 764 | 13 321 | 18 697 | 18 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Filtvedt | Chief Executive Officer | 0 companies |
| Marius Filtvedt | Board of Directors | 0 companies |
| Gustav Vabø | Chairman | 0 companies |