| Revenue | NOK 78,9M | -3% |
| EBITDA | NOK 6,5M | -34% |
| Net profit | NOK 6,6M | +5% |
| Total assets | NOK 97,5M | +10% |
| Equity | NOK 56,4M | +11% |
| Employees | 183 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 772 | 85 178 | 98 126 | 214 863 | 311 707 | 352 880 | 96 152 | 70 923 | 85 221 | 74 017 | 185 969 | 82 016 | 162 138 | 81 615 | 78 922 |
| Staff expenses | −42 977 | −31 791 | −0 | −35 496 | −0 | −0 | −30 297 | −22 980 | −20 574 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 889 | −6 240 | −12 444 | 22 521 | 26 620 | 52 740 | 17 114 | −1 804 | 13 606 | 6 | 27 614 | −28 269 | 21 074 | 9 810 | 6 453 |
| Depreciation & amort. | −5 174 | −1 360 | −1 070 | −912 | −860 | −841 | −901 | −936 | −971 | −947 | −1 760 | −1 786 | −2 174 | −1 333 | −1 279 |
| EBIT | 22 715 | −7 600 | −13 514 | 21 609 | 25 760 | 51 899 | 16 213 | −2 740 | 12 635 | −941 | 25 854 | −30 055 | 18 900 | 8 477 | 5 174 |
| Net financials | 4 938 | 5 297 | 7 660 | 12 688 | 2 370 | 2 218 | −1 631 | −152 | −985 | 124 | 3 087 | −1 910 | −377 | 968 | 2 568 |
| Profit before tax | 27 654 | −2 303 | −5 853 | 34 297 | 28 130 | 54 117 | 14 582 | −2 892 | 11 650 | −817 | 28 941 | −31 965 | 18 522 | 9 445 | 7 743 |
| Tax | 5 328 | 1 081 | −7 318 | 13 974 | 12 128 | 14 144 | 2 677 | −387 | 3 369 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 326 | −3 384 | 1 465 | 20 323 | 16 002 | 39 972 | 11 905 | −2 505 | 8 280 | −877 | 22 644 | −25 197 | 14 537 | 6 280 | 6 570 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 685 | 334 532 | 327 155 | 254 844 | 290 728 | 225 289 | 148 148 | 72 791 | 90 096 | 124 378 | 139 685 | 88 547 | 100 892 | 88 577 | 97 498 |
| Equity | 278 802 | 278 989 | 283 923 | 112 272 | 113 342 | 73 279 | 46 811 | 47 019 | 37 416 | 35 729 | 57 708 | 28 047 | 43 889 | 50 750 | 56 409 |
| Long-term debt | −8 048 | −4 012 | 556 | 3 695 | 15 299 | 15 650 | 0 | 0 | 0 | 2 430 | 9 494 | 3 285 | 7 603 | 10 756 | 4 555 |
| Short-term debt | 88 692 | 51 532 | 38 935 | 133 802 | 162 087 | 131 804 | 98 385 | 23 504 | 50 221 | 86 219 | 72 483 | 57 215 | 49 400 | 27 071 | 36 534 |
| Total debt | 91 835 | 51 532 | 39 491 | 137 497 | 177 386 | 147 454 | 98 385 | 23 504 | 50 221 | 88 649 | 81 977 | 60 500 | 57 004 | 37 827 | 41 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CR Deputy Member | Deputy Member | 2023 | — | — |
JK Deputy Member | Deputy Member | 2023 | — | — |
SF Deputy Member | Deputy Member | 2025 | — | — |
VA Deputy Member | Deputy Member | 2019 | — | — |
FB Deputy Member | Deputy Member | 2024 | — | — |
AL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nov Apl Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Børre Sannæs | Chief Executive Officer | 0 companies |
| Håvard Hjellseth | Chief Executive Officer | 0 companies |
| Cecilie Rønning | Deputy Member | 0 companies |
| Jan Knut Fiskaa | Deputy Member | 0 companies |
| Sissel Falkenberg Langås | Deputy Member | 0 companies |
| Veronica Aasbø Frøland | Deputy Member | 0 companies |
| Fatima Beig | Deputy Member | 0 companies |
| Andre Langås Johansen | Deputy Member | 0 companies |
| Frank Staberg Jensen | Board of Directors | 0 companies |
| Jan Erik Stork Melstveit | Chairman | 0 companies |
| Mariann Buksholt | Board of Directors | 0 companies |
| Christian Solheim | Board of Directors | 0 companies |
| Bjørn Magne Grut | Board of Directors | 0 companies |
| Helene Tørå Micallef | Board of Directors | 0 companies |
| Pål Schiørn Venaas | Board of Directors | 0 companies |
| Anders Vålandsmyr | Board of Directors | 0 companies |
| Trevor Brian Martin | Board of Directors | 0 companies |
| Robbert Oudendijk | Board of Directors | 0 companies |