| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 108K | -17% |
| Net profit | NOK 48K | -23% |
| Total assets | NOK 6,1M | -3% |
| Equity | NOK 6,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 380 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 125 | 1 100 | 1 100 | 1 100 | 1 100 |
| Staff expenses | −141 | −139 | −156 | −171 | −184 | −164 | −176 | −167 | −172 | −181 | −171 | −191 |
| EBITDA | 1 029 | 996 | 1 230 | 1 281 | 1 405 | 1 410 | 1 400 | 1 289 | 146 | 174 | 131 | 108 |
| Depreciation & amort. | −807 | −895 | −1 125 | −1 115 | 209 | −469 | −391 | −300 | −99 | −99 | −99 | −99 |
| EBIT | 222 | 101 | 105 | 166 | 1 614 | 941 | 1 009 | 989 | 47 | 75 | 32 | 10 |
| Net financials | −164 | −49 | −14 | 3 | 46 | 74 | 89 | 38 | 7 | 20 | 30 | 38 |
| Profit before tax | 58 | 52 | 91 | 170 | 1 660 | 1 015 | 1 098 | 1 027 | 54 | 95 | 62 | 48 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 162 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 52 | 91 | 170 | 1 660 | 1 015 | 1 098 | 866 | 54 | 95 | 62 | 48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 309 | 4 804 | 3 890 | 3 263 | 4 647 | 5 669 | 6 770 | 7 791 | 7 587 | 6 314 | 6 294 | 6 090 |
| Equity | 3 275 | 2 709 | 2 800 | 2 969 | 4 630 | 5 645 | 6 743 | 7 609 | 5 863 | 5 958 | 6 020 | 6 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 827 | 330 | 40 | 18 | 24 | 27 | 182 | 1 724 | 356 | 275 | 22 |
| Total debt | 2 034 | 2 095 | 1 090 | 293 | 18 | 24 | 27 | 182 | 1 724 | 356 | 275 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Liss Paulsen | Board of Directors | 0 companies |
| Ellen Irene Holm Belsom | Board of Directors | 0 companies |
| Mads Torrissen | Chairman | 0 companies |