| Revenue | NOK 4,6M | -11% |
| EBITDA | NOK 433K | +12135% |
| Net profit | NOK -224K | +15% |
| Total assets | NOK 5,6M | +36% |
| Equity | NOK 996K | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 566 | 1 231 | 0 | 1 193 | 1 481 | 1 262 | 3 009 | 2 592 | 3 111 | 4 861 | 3 708 | 4 458 | 5 217 | 4 627 |
| Staff expenses | −0 | −0 | −0 | −0 | −277 | −330 | −0 | −0 | −3 | −59 | −342 | −285 | −1 121 | −1 103 | −1 133 | −1 327 | −1 445 | −1 470 |
| EBITDA | 0 | 0 | 0 | 0 | −1 386 | −692 | 0 | 62 | 114 | 46 | 584 | 449 | −533 | 693 | 409 | 626 | 4 | 433 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −580 | −573 | −0 | −483 | −495 | −322 | −336 | −353 | −384 | −384 | −114 | −0 | −195 | −375 |
| EBIT | 0 | 0 | 0 | 0 | −1 966 | −1 265 | 0 | −421 | −382 | −277 | 249 | 95 | −917 | 308 | 295 | 626 | −191 | 58 |
| Net financials | 0 | 0 | 0 | 0 | −142 | −157 | 0 | −115 | −90 | −71 | −45 | −76 | −61 | −55 | −52 | −47 | −72 | −282 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 108 | −1 423 | 0 | −535 | −472 | −348 | 204 | 19 | −978 | 253 | 243 | 579 | −263 | −224 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | −2 108 | −1 423 | 0 | −535 | −472 | −348 | 204 | 19 | −978 | 253 | 243 | 579 | −263 | −224 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 630 | 4 440 | — | 2 757 | 2 217 | 1 643 | 2 163 | 2 311 | 1 813 | 2 380 | 2 136 | 2 710 | 4 115 | 5 598 |
| Equity | — | — | — | — | 906 | −517 | — | 1 373 | 1 241 | 893 | 1 097 | 1 116 | 408 | 661 | 904 | 1 483 | 1 220 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 088 | 877 | 667 | 508 | 246 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 565 | 3 008 | 0 | 296 | 98 | 83 | 558 | 949 | 1 405 | 1 719 | 1 232 | 1 227 | 2 895 | 4 603 |
| Total debt | 0 | 0 | 0 | 0 | 3 724 | 4 957 | 0 | 1 383 | 975 | 750 | 1 066 | 1 194 | 1 405 | 1 719 | 1 232 | 1 227 | 2 895 | 4 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inveco As | Company | 31.0% | 31.0% | 2022 |
Høyanfjellet Holding As | Company | 25.2% | 25.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bernhard Iversen | Chief Executive Officer | 0 companies |
| Geir Olav Lia | Chairman | 0 companies |
| Svein Clausen | Board of Directors | 0 companies |
| Torbjørn Skjæran | Board of Directors | 0 companies |