| Revenue | NOK 18,4M | -28% |
| EBITDA | NOK 938K | -79% |
| Net profit | NOK 900K | -74% |
| Total assets | NOK 7,5M | -38% |
| Equity | NOK 3,3M | +62% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 384 | 20 361 | 21 256 | 19 184 | 28 790 | 17 229 | 15 717 | 20 461 | 16 200 | 17 688 | 15 311 | 16 578 | 10 912 | 13 527 | 25 441 | 18 418 |
| Staff expenses | −12 230 | −10 539 | −11 322 | −9 449 | −12 160 | −8 035 | −6 433 | −8 216 | −7 888 | −7 273 | −5 552 | −6 546 | −5 544 | −6 184 | −8 399 | −6 722 |
| EBITDA | 1 894 | −1 063 | −1 065 | 45 | −2 964 | −683 | 1 081 | 530 | 984 | 3 328 | 2 349 | 2 346 | 820 | 1 280 | 4 411 | 938 |
| Depreciation & amort. | −176 | −261 | −221 | −160 | −142 | −76 | −57 | −51 | −17 | −0 | −0 | −10 | −15 | −17 | −37 | −46 |
| EBIT | 1 718 | −1 323 | −1 286 | −115 | −3 106 | −759 | 1 024 | 479 | 967 | 3 328 | 2 349 | 2 336 | 805 | 1 263 | 4 374 | 892 |
| Net financials | 159 | −193 | −214 | −176 | −124 | −305 | −284 | −81 | −81 | 6 | 152 | 199 | 58 | 72 | −12 | 265 |
| Profit before tax | 1 877 | −1 516 | −1 500 | −291 | −3 230 | −1 064 | 740 | 398 | 886 | 3 334 | 2 501 | 2 535 | 863 | 1 334 | 4 362 | 1 157 |
| Tax | 528 | −422 | −414 | −80 | 68 | −51 | −465 | 191 | 312 | 816 | 555 | 561 | 191 | 296 | 962 | 256 |
| Net profit | 1 349 | −1 094 | −1 086 | −210 | −3 298 | −1 013 | 1 205 | 208 | 575 | 2 519 | 1 946 | 1 974 | 672 | 1 039 | 3 400 | 900 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 737 | 8 867 | 6 897 | 6 148 | 7 054 | 6 573 | 6 632 | 6 192 | 4 955 | 7 147 | 7 665 | 6 720 | 5 424 | 6 292 | 12 123 | 7 489 |
| Equity | 4 195 | 2 058 | 973 | 2 462 | 1 057 | 44 | 1 249 | 1 457 | 2 031 | 2 850 | 2 396 | 2 690 | 2 046 | 2 050 | 2 040 | 3 308 |
| Long-term debt | 216 | 0 | 0 | 30 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 326 | 4 331 | 3 630 | 3 655 | 5 986 | 6 529 | 5 383 | 4 735 | 2 924 | 4 297 | 5 269 | 4 030 | 3 378 | 4 242 | 10 083 | 4 180 |
| Total debt | 5 541 | 6 808 | 5 924 | 3 685 | 5 997 | 6 529 | 5 383 | 4 735 | 2 924 | 4 297 | 5 269 | 4 030 | 3 378 | 4 242 | 10 083 | 4 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teco Maritime Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Asdahl | Chief Executive Officer | 0 companies |
| Tore Enger | Chairman | 0 companies |
| Sigurd Gaarder Lange | Board of Directors | 0 companies |
| Sidsel Brørvik Myhrvold | Board of Directors | 0 companies |