| Revenue | NOK 15,9M | +2% |
| EBITDA | NOK 1,8M | +44% |
| Net profit | NOK 1,4M | +57% |
| Total assets | NOK 12,7M | +21% |
| Equity | NOK 9,4M | +14% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 303 | 6 857 | 9 857 | 9 993 | 7 633 | 6 289 | 6 707 | 7 704 | 11 899 | 11 211 | 11 175 | 10 269 | 12 488 | 13 024 | 15 952 | 15 630 | 15 922 |
| Staff expenses | −3 984 | −2 113 | −3 714 | −3 196 | −2 589 | −2 027 | −1 866 | −2 665 | −3 336 | −3 903 | −3 311 | −3 418 | −3 413 | −3 979 | −5 088 | −5 176 | −5 556 |
| EBITDA | 655 | 393 | 580 | 356 | 118 | −159 | 367 | −143 | 680 | 1 080 | 653 | 653 | 1 682 | 1 089 | 1 812 | 1 235 | 1 776 |
| Depreciation & amort. | −285 | −270 | −252 | −220 | −5 | −3 | −4 | −2 | −4 | −19 | −73 | −60 | −62 | −65 | −73 | −33 | −60 |
| EBIT | 371 | 122 | 328 | 136 | 113 | −163 | 364 | −145 | 676 | 1 061 | 581 | 593 | 1 621 | 1 023 | 1 739 | 1 202 | 1 716 |
| Net financials | −219 | −252 | −61 | −389 | −298 | 60 | −4 | −4 | −6 | 11 | −4 | −9 | −7 | −3 | −106 | −84 | 16 |
| Profit before tax | 152 | −130 | 267 | −253 | −185 | −103 | 360 | −149 | 670 | 1 072 | 577 | 584 | 1 614 | 1 020 | 1 633 | 1 117 | 1 732 |
| Tax | −181 | −26 | 78 | −207 | 185 | −200 | −60 | 27 | 195 | 276 | 140 | 129 | 355 | 224 | 359 | 246 | 364 |
| Net profit | 333 | −104 | 189 | −46 | −370 | 98 | 420 | −176 | 475 | 796 | 436 | 455 | 1 259 | 796 | 1 274 | 871 | 1 368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 993 | 10 187 | 9 869 | 10 775 | 5 761 | 5 533 | 6 231 | 5 930 | 6 910 | 7 076 | 8 287 | 8 783 | 10 492 | 9 959 | 9 510 | 10 505 | 12 667 |
| Equity | 5 707 | 5 603 | 5 792 | 5 746 | 4 269 | 4 367 | 4 786 | 4 610 | 5 085 | 5 882 | 6 577 | 7 032 | 6 791 | 6 133 | 7 407 | 8 279 | 9 398 |
| Long-term debt | 4 053 | 3 623 | 3 151 | 2 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 233 | 961 | 926 | 2 218 | 1 492 | 1 167 | 1 445 | 1 320 | 1 824 | 1 194 | 1 710 | 1 750 | 3 701 | 3 825 | 2 004 | 2 127 | 3 269 |
| Total debt | 6 286 | 4 584 | 4 077 | 5 029 | 1 492 | 1 167 | 1 445 | 1 320 | 1 824 | 1 194 | 1 710 | 1 750 | 3 701 | 3 825 | 2 004 | 2 127 | 3 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sra Innovation As | Company | 96.5% | 96.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Annie Rønning | Deputy Member | 0 companies |
| Stig Roar Andersen | Chairman | 0 companies |
| Kurt Even Lindseth | Board of Directors | 0 companies |