| Revenue | NOK 28,1M | +40% |
| EBITDA | NOK -183K | +78% |
| Net profit | NOK -824K | +53% |
| Total assets | NOK 5,2M | +1% |
| Equity | NOK -80K | -111% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 878 | 33 712 | 63 540 | 20 127 | 28 134 |
| Staff expenses | −5 499 | −5 372 | −5 403 | −4 525 | −4 448 |
| EBITDA | 309 | −1 148 | −841 | −841 | −183 |
| Depreciation & amort. | −79 | −106 | −245 | −265 | −242 |
| EBIT | 230 | −1 254 | −1 086 | −1 106 | −425 |
| Net financials | −143 | −188 | −310 | −371 | −399 |
| Profit before tax | 87 | −1 442 | −1 396 | −1 477 | −824 |
| Tax | 27 | −0 | −0 | 291 | −0 |
| Net profit | 60 | −1 442 | −1 396 | −1 769 | −824 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 668 | 9 221 | 7 587 | 5 173 | 5 201 |
| Equity | 5 451 | 4 009 | 2 513 | 744 | −80 |
| Long-term debt | 447 | 1 535 | 1 407 | 1 284 | 1 158 |
| Short-term debt | 2 770 | 3 677 | 3 667 | 3 144 | 4 123 |
| Total debt | 3 217 | 5 212 | 5 074 | 4 429 | 5 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.33% | 13.33% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 1.67% | 1.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Carolius Strøm | Chief Executive Officer | 0 companies |
| Anders Lillestø Gunvaldsen | Chief Executive Officer | 0 companies |
| Kai Martinsen | Board of Directors | 0 companies |
| Tor Erik Skotland | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |